Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 2,168 | 3,236 | 3,786 | 3,152 | 2,562 | 3,752 | 3,797 | 3,034 | 2,838 | 3,184 | 2,944 | 2,973 | 2,640 | 3,701 | 5,100 | 4,449 | 6,476 | 6,765 | 10,170 | 6,437 | 5,082 | 5,717 | 7,609 | 5,337 | 5,142 | 4,427 | 5,899 |
Expenses | 2,020 | 3,025 | 3,519 | 2,858 | 2,531 | 3,516 | 3,483 | 3,147 | 2,510 | 2,911 | 2,731 | 2,853 | 2,626 | 3,550 | 5,001 | 4,304 | 6,174 | 6,582 | 9,235 | 6,590 | 5,060 | 5,714 | 7,266 | 4,902 | 4,983 | 4,265 | 5,707 |
EBITDA | 148 | 212 | 267 | 295 | 31 | 236 | 314 | -113 | 328 | 272 | 213 | 120 | 15 | 151 | 98 | 145 | 302 | 183 | 935 | -154 | 23 | 3 | 343 | 434 | 160 | 162 | 192 |
Operating Profit % | 7 % | 6 % | 7 % | 9 % | 1 % | 6 % | 8 % | -4 % | 11 % | 8 % | 7 % | 4 % | 0 % | 4 % | 2 % | 3 % | 4 % | 3 % | 9 % | -5 % | -0 % | -1 % | 4 % | 7 % | 2 % | 3 % | 3 % |
Depreciation | 18 | 19 | 23 | 86 | 23 | 99 | 76 | 128 | 77 | 78 | 79 | 78 | 82 | 82 | 85 | 86 | 87 | 87 | 90 | 89 | 87 | 90 | 92 | 92 | 91 | 93 | 94 |
Interest | 64 | 82 | 78 | 92 | 106 | 114 | 94 | 93 | 102 | 79 | 59 | 53 | 28 | 34 | 34 | 38 | 51 | 73 | 94 | 84 | 104 | 39 | 50 | 74 | 90 | 60 | 41 |
Profit Before Tax | 66 | 111 | 166 | 117 | -97 | 23 | 144 | -333 | 150 | 116 | 76 | -10 | -95 | 35 | -20 | 22 | 164 | 23 | 752 | -327 | -169 | -127 | 201 | 268 | -21 | 9 | 57 |
Tax | 25 | 39 | 62 | 39 | -33 | -1 | 37 | -85 | 41 | 30 | 23 | -0 | -1 | 19 | 3 | 16 | 39 | 8 | 198 | -91 | -47 | -40 | 50 | 61 | -13 | -3 | 11 |
Net Profit | 41 | 71 | 104 | 78 | -64 | 25 | 107 | -249 | 108 | 85 | 53 | -10 | -94 | 16 | -23 | 6 | 126 | 15 | 554 | -236 | -121 | -87 | 151 | 208 | -9 | 12 | 46 |
EPS in ₹ | 0.84 | 1.46 | 2.11 | 1.59 | -1.31 | 0.50 | 2.18 | -5.07 | 2.21 | 1.74 | 1.08 | -0.19 | -1.92 | 0.33 | -0.47 | 0.12 | 2.56 | 0.30 | 11.29 | -4.81 | -2.48 | -1.78 | 3.08 | 4.23 | -0.18 | 0.25 | 0.93 |