Chambal Fertilisers & Chemicals

Market Cap (₹ Cr.)

₹21,026

52 Week High

574.35

Book Value

₹182

52 Week Low

321.45

PE Ratio

13.64

PB Ratio

2.56

PE for Sector

15.27

PB for Sector

2.13

ROE

17.58 %

ROCE

27.76 %

Dividend Yield

1.43 %

EPS

₹34.58

Industry

Fertilizers

Sector

Fertilizers

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

-34.81 %

Net Income Growth

23.41 %

Cash Flow Change

2.70 %

ROE

19.92 %

ROCE

14.00 %

EBITDA Margin (Avg.)

76.93 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024
Revenue	1,581	2,426	2,804	2,860	1,414	1,879	2,199	2,428	1,129	2,045	2,160	2,313	1,102	2,246	2,564	2,732	2,694	2,952	3,595	3,840	2,101	3,271	4,005	3,880	1,654	3,575	4,496	4,762	3,332	7,398	8,676	8,319	3,640	5,734	5,467	4,444	2,706	5,123	4,390
Expenses	1,615	2,111	2,505	2,834	1,469	1,584	1,943	2,175	1,020	1,778	1,889	2,034	982	1,961	2,279	2,449	2,390	2,408	2,994	3,219	1,752	2,628	3,215	3,086	1,355	2,958	3,741	4,161	2,947	6,697	8,142	7,626	3,487	4,956	4,770	3,720	2,476	4,181	3,556
EBITDA	-34	315	298	26	-55	296	256	254	109	267	271	279	120	285	285	282	304	544	602	621	349	644	790	794	299	617	755	601	385	700	534	693	153	779	697	724	229	942	834
Operating Profit %	-5 %	10 %	9 %	-0 %	-5 %	12 %	10 %	9 %	5 %	10 %	10 %	13 %	7 %	10 %	8 %	13 %	8 %	16 %	16 %	16 %	11 %	18 %	19 %	20 %	17 %	16 %	16 %	12 %	11 %	8 %	5 %	8 %	3 %	11 %	11 %	14 %	6 %	15 %	18 %
Depreciation	40	36	35	36	21	15	14	16	17	18	18	18	9	16	17	17	69	69	72	73	72	71	72	72	75	73	75	76	75	76	78	78	76	77	78	79	78	82	83
Interest	32	74	78	89	43	85	59	62	40	44	38	32	36	41	48	38	119	132	147	110	113	97	76	59	46	30	25	24	27	48	85	120	67	55	46	37	36	40	1
Profit Before Tax	-106	206	185	-99	-119	196	183	176	53	205	215	229	75	228	221	228	116	342	382	438	163	476	642	663	178	513	655	501	283	576	370	495	10	647	573	608	115	820	750
Tax	-10	57	39	58	15	54	59	39	11	59	64	75	15	65	67	67	11	73	53	80	-19	84	107	113	27	86	108	85	58	93	45	80	-8	103	90	96	9	135	122
Net Profit	-104	150	129	-159	-131	141	127	130	27	140	141	149	50	155	145	153	92	236	375	409	204	314	416	452	165	342	426	326	194	407	240	325	98	469	372	404	86	552	500
EPS in ₹	-2.49	3.59	3.30	-3.92	-3.15	3.38	3.05	3.13	0.65	3.37	3.40	3.58	1.19	3.73	3.48	3.68	2.21	5.67	9.02	9.84	4.89	7.55	9.99	10.85	3.97	8.22	10.23	7.82	4.65	9.77	5.77	7.80	2.35	11.28	8.94	9.70	2.27	13.78	12.49

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	7,274	7,953	8,048	9,436	13,846	14,568	10,227	13,012	12,514	11,294
Fixed Assets	2,551	1,716	1,099	1,169	6,846	6,701	6,480	6,358	6,262	6,423
Current Assets	4,050	5,094	4,825	3,739	6,481	7,298	3,132	6,059	5,627	4,075
Capital Work in Progress	92	626	1,707	4,129	109	85	161	157	103	184
Investments	0	316	291	291	328	290	303	303	2,140	2,235
Other Assets	4,631	5,294	4,951	3,847	6,564	7,492	3,283	6,195	4,008	2,452
Total Liabilities	7,274	7,953	8,048	9,436	13,846	14,568	10,227	13,012	12,514	11,294
Current Liabilities	3,735	4,786	4,245	3,162	6,372	6,646	1,520	3,801	3,151	2,036
Non Current Liabilities	1,224	960	1,267	3,376	4,233	4,006	3,415	3,028	2,486	2,134
Total Equity	2,316	2,206	2,535	2,898	3,241	3,916	5,292	6,184	6,877	7,123
Reserve & Surplus	1,902	1,807	2,137	2,496	2,836	3,507	4,881	5,770	6,461	6,723
Share Capital	414	416	416	416	416	416	416	416	416	401

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-3	10	75	-33	-5	84	753	-365	-494	73
Investing Activities	-56	-311	-718	-1,763	-1,111	-541	-255	-119	-1,873	-384
Operating Activities	987	-27	1,249	1,163	-1,155	843	6,951	-33	3,241	3,328
Financing Activities	-934	348	-457	568	2,260	-218	-5,943	-213	-1,862	-2,871

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Feb 2024	Mar 2024	Jun 2024	Sept 2024
Promoter	60.38 %	60.38 %	60.39 %	60.40 %	60.46 %	60.48 %	60.48 %	60.56 %	60.56 %	60.56 %	60.56 %	60.56 %	60.70 %	60.70 %	60.70 %	60.40 %
FIIs	0.00 %	0.00 %	0.00 %	0.03 %	0.03 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	10.84 %	0.00 %	0.00 %	15.00 %	15.60 %	15.35 %
DIIs	14.52 %	14.43 %	12.72 %	12.32 %	10.96 %	10.21 %	12.17 %	13.39 %	13.27 %	11.97 %	9.03 %	9.33 %	6.67 %	7.06 %	7.29 %	6.87 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	12.38 %	11.60 %	10.98 %	10.60 %	10.73 %	11.39 %	11.86 %	13.12 %	13.02 %	13.77 %	15.18 %	12.41 %	14.20 %	13.01 %	12.03 %	13.04 %

Show % Change

Dividend History

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Fertilisers & Chemical Travancore	1,012.65	64,056.90	491.71	5,258.00	-16.98	146	-89.35	71.75
Coromandel International	1,777.50	52,298.90	38.28	22,289.80	-25.20	1,641	-12.66	58.37
Chambal Fertilisers & Chemicals	525.10	21,026.20	13.64	18,215.50	-34.81	1,276	40.79	65.09
Rashtriya Chemicals & Fertilizers	179.17	9,755.50	52.60	17,146.70	-20.60	225	54.90	63.67
Gujarat State Fertilizers & Chemicals	223.98	8,860.50	16.77	9,531.50	-17.24	564	-3.46	65.51
Paradeep Phosphates	107.27	8,784.10	24.15	11,644.00	-13.31	100	154.47	56.07
National Fertilizers	120.55	5,878.10	16.24	23,659.80	-20.54	150	113.89	58.65
Mangalore Chemicals & Fertilizers	164.08	1,954.20	18.06	3,836.70	4.48	155	-61.00	71.94
Madras Fertilizers	102.30	1,621.80	12.56	2,272.70	-34.34	6	-51.52	60.85
Southern Petrochemical Industries	77.44	1,569.90	10.12	1,962.20	-31.14	113	-33.08	51.79