Quarterly Financials | Dec 2024 |
Revenue | 49 |
Expenses | 41 |
EBITDA | 7 |
Operating Profit % | 14 % |
Depreciation | 1 |
Interest | 1 |
Profit Before Tax | 6 |
Tax | 2 |
Net Profit | 4 |
EPS in ₹ | 7.31 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,952.60 | #1 1,50,183.28 | 74.52 | 12,522.60 | #1 5.69 | #1 1,747 | 9.04 | 67.24 | |
2,947.35 | 87,366.77 | 70.92 | 13,221.50 | -11.53 | 1,336 | 6.99 | 54.87 | |
3,865.30 | 42,460.32 | 88.66 | 4,387.70 | -25.09 | 435 | 57.50 | 52.01 | |
1,932.85 | 26,362.73 | 35.68 | 7,757.90 | -3.26 | 811 | -51.46 | 46.04 | |
436.80 | 21,564.00 | 39.08 | 4,227.40 | 0.66 | 411 | 29.69 | 51.29 | |
4,099.40 | 20,322.17 | 74.74 | 2,120.90 | 0.37 | 271 | 7.18 | 51.31 | |
4,486.05 | 19,418.15 | #1 31.47 | #1 13,843.30 | - | 563 | -26.05 | 50.81 | |
5,727.35 | 16,862.32 | 36.68 | 4,783.90 | -13.69 | 324 | #1 62.41 | 52.14 | |
1,543.55 | 16,001.31 | 38.85 | 1,938.80 | -8.77 | 323 | 21.85 | 47.63 | |
382.95 | 13,882.70 | 35.54 | 6,380.70 | -3.61 | 417 | -62.90 | 46.86 |
Quarterly Financials | Dec 2024 |
Revenue | 49 |
Expenses | 41 |
EBITDA | 7 |
Operating Profit % | 14 % |
Depreciation | 1 |
Interest | 1 |
Profit Before Tax | 6 |
Tax | 2 |
Net Profit | 4 |
EPS in ₹ | 7.31 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 120 | 128 | 140 | 140 | 155 | 161 | 165 | 170 | 117 | 134 |
Fixed Assets | 23 | 23 | 22 | 25 | 24 | 26 | 29 | 27 | 28 | 27 |
Current Assets | 89 | 78 | 82 | 65 | 75 | 68 | 74 | 92 | 82 | 94 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 1 |
Investments | 20 | 8 | 45 | 53 | 68 | 65 | 50 | 48 | 4 | 10 |
Other Assets | 77 | 98 | 74 | 62 | 61 | 69 | 85 | 94 | 85 | 97 |
Total Liabilities | 120 | 128 | 140 | 140 | 155 | 161 | 165 | 170 | 117 | 134 |
Current Liabilities | 11 | 14 | 15 | 11 | 17 | 18 | 19 | 19 | 18 | 20 |
Non Current Liabilities | 5 | 5 | 7 | 6 | 7 | 7 | 7 | 6 | 5 | 5 |
Total Equity | 104 | 110 | 119 | 124 | 131 | 136 | 139 | 145 | 94 | 109 |
Reserve & Surplus | 98 | 103 | 113 | 118 | 125 | 130 | 133 | 139 | 88 | 103 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 3 | -2 | 0 | 4 | 6 | -8 | 2 | 6 | -9 | 2 |
Investing Activities | -0 | -7 | -2 | -2 | -5 | -4 | 6 | 10 | 44 | -13 |
Operating Activities | 6 | 7 | 7 | 9 | 12 | 5 | 3 | 2 | 14 | 15 |
Financing Activities | -3 | -2 | -5 | -3 | -1 | -9 | -7 | -6 | -67 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Promoter | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 77.65 % | 77.65 % | 77.65 % | 77.65 % | 75.00 % | 75.00 % | 75.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 17.87 % | 18.02 % | 18.25 % | 18.02 % | 18.40 % | 18.50 % | 18.50 % | 18.57 % | 18.45 % | 18.21 % | 19.03 % | 19.02 % | 18.44 % | 18.66 % | 21.09 % | 21.34 % | 21.65 % |
Others | 7.12 % | 6.98 % | 6.75 % | 6.98 % | 6.59 % | 6.49 % | 6.49 % | 6.43 % | 6.54 % | 6.78 % | 3.32 % | 3.32 % | 3.90 % | 3.69 % | 3.91 % | 3.66 % | 3.34 % |
No of Share Holders | 2,722 | 2,774 | 3,118 | 3,103 | 3,086 | 3,264 | 3,503 | 8,442 | 8,371 | 7,678 | 7,552 | 7,569 | 7,515 | 7,378 | 7,864 | 7,547 | 7,560 |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 4 | 4 | 10 | 10 | 10 | 10 | 100 | 10 | 0.00 |
Dividend Yield (%) | 0.00 | 2.72 | 3.15 | 8.58 | 6.48 | 4.83 | 3.42 | 30 | 3.14 | 0.00 |