Quarterly Financials | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 9 | 6 | 6 | 6 | 3 | 5 | 5 | 7 | 7 | 6 | 7 | 9 | 11 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 8 | 6 | 6 | 5 | 3 | 4 | 4 | 6 | 6 | 6 | 6 | 8 | 10 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 |
Operating Profit % | 38 % | 43 % | 29 % | 6 % | 40 % | 50 % | 45 % | 81 % | 56 % | 50 % | 63 % | 67 % | 50 % | 50 % | 38 % | 45 % | 63 % | 57 % | 0 % | 27 % | 0 % | 57 % | 3 % | 7 % | 7 % | 7 % | 1 % | 5 % | 4 % | 3 % | 8 % | 5 % | 4 % | 5 % | 7 % | 6 % | 4 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | 0.08 | 0.06 | 0.06 | 0.07 | 0.22 | 0.01 | 0.13 | 0.26 | 0.07 | 0.14 | 0.07 | 0.27 | 0.00 | 0.05 | 0.02 | 0.12 | 0.05 | 0.08 | 0.06 | 0.15 | 0.07 | 0.08 | 0.54 | 0.93 | 0.64 | 0.26 | -0.07 | 0.18 | 0.10 | 0.18 | 0.31 | 0.34 | 0.10 | 0.12 | 0.24 | 0.28 | 0.27 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 3 | 3 | 4 | 6 | 6 | 6 | 17 | 35 | 31 | 53 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 14 | 14 |
Current Assets | 0 | 1 | 0 | 1 | 1 | 0 | 11 | 12 | 9 | 31 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 2 | 4 | 2 | 1 | 0 | 0 | 0 | 4 |
Other Assets | 3 | 3 | 1 | 2 | 3 | 5 | 16 | 20 | 17 | 35 |
Total Liabilities | 0 | 0 | 1 | 0 | 0 | 0 | 4 | 6 | 2 | 2 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 6 | 1 | 2 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Equity | 3 | 3 | 3 | 6 | 5 | 5 | 13 | 29 | 29 | 51 |
Reserve & Surplus | 0 | 0 | 0 | 2 | 2 | 2 | 9 | 20 | 21 | 38 |
Share Capital | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 8 | 8 | 13 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | 1 | -1 | -0 | 4 | -4 | 0 | 13 |
Investing Activities | -3 | 0 | -0 | -1 | -0 | -1 | -3 | 1 | 1 | -1 |
Operating Activities | -0 | 0 | 0 | 0 | -0 | 1 | -1 | -8 | 4 | -7 |
Financing Activities | 3 | 0 | 0 | 2 | -0 | -0 | 8 | 3 | -5 | 20 |
% Holding | Mar 2021 | May 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Jan 2024 | Mar 2024 | Jun 2024 |
Promoter | 21.37 % | 9.82 % | 9.82 % | 9.82 % | 9.82 % | 10.59 % | 13.48 % | 14.68 % | 23.03 % | 23.73 % | 23.73 % | 24.23 % | 24.23 % | 24.23 % | 24.23 % | 24.40 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 78.63 % | 90.18 % | 90.18 % | 90.18 % | 90.18 % | 89.41 % | 86.52 % | 85.32 % | 76.97 % | 76.27 % | 76.27 % | 75.77 % | 75.77 % | 75.77 % | 75.77 % | 75.60 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,289.65 | 1,65,645.25 | 88.19 | 12,522.64 | 5.69 | 1,747 | 20.60 | 59.06 | |
8,582.40 | 74,040.95 | 165.31 | 2,845.68 | -12.16 | 434 | 13.83 | 65.56 | |
2,458.25 | 72,671.51 | 59.15 | 13,221.54 | -11.53 | 1,336 | -29.80 | 46.98 | |
4,261.65 | 46,742.82 | 136.73 | 4,387.74 | -25.08 | 435 | -46.27 | 64.40 | |
1,236.85 | 41,302.64 | 202.06 | 18,096.98 | 1.88 | 595 | 119.92 | 76.01 | |
2,819.45 | 38,561.04 | 47.87 | 7,757.93 | -3.26 | 811 | 35.11 | 40.45 | |
656.90 | 32,606.22 | 72.91 | 4,227.41 | 0.66 | 411 | 42.60 | 77.83 | |
6,859.15 | 29,120.97 | 51.81 | 13,843.26 | - | 563 | -46.57 | 54.94 | |
1,054.45 | 26,933.23 | 35.78 | 15,707.00 | -7.64 | 449 | -67.63 | 50.79 | |
245.05 | 24,441.21 | 27.61 | 5,157.76 | 6.53 | 864 | 3.06 | 39.42 |