Quarterly Financials | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 9 | 5 | 15 | 8 | 13 | 18 | 20 | 9 | 16 | 17 | 13 | 9 | 13 | 14 | 11 | 9 |
Expenses | 3 | 7 | 4 | 12 | 7 | 12 | 17 | 19 | 8 | 15 | 16 | 12 | 8 | 13 | 14 | 11 | 9 |
EBITDA | -0 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | -1 | -0 |
Operating Profit % | -8 % | 14 % | 21 % | 16 % | 13 % | 8 % | 8 % | 4 % | 11 % | 7 % | 7 % | 8 % | 11 % | 1 % | 0 % | -8 % | -1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 |
Profit Before Tax | -1 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -2 | -1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -1 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -1 | -1 |
EPS in ₹ | 0.00 | 0.47 | 0.44 | 0.73 | 0.25 | 0.46 | 0.73 | 0.13 | 0.20 | 0.23 | 0.25 | 0.14 | 0.15 | -0.44 | -0.45 | -1.05 | -0.44 |
Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 28 | 34 | 38 | 38 | 40 | 42 | 41 | 41 |
Fixed Assets | 7 | 13 | 13 | 14 | 13 | 13 | 12 | 12 |
Current Assets | 19 | 20 | 24 | 23 | 27 | 29 | 28 | 28 |
Capital Work in Progress | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 20 | 20 | 25 | 24 | 27 | 29 | 29 | 29 |
Total Liabilities | 22 | 27 | 24 | 24 | 26 | 27 | 26 | 21 |
Current Liabilities | 16 | 15 | 16 | 15 | 14 | 16 | 18 | 17 |
Non Current Liabilities | 7 | 13 | 8 | 10 | 12 | 11 | 8 | 4 |
Total Equity | 6 | 7 | 14 | 14 | 14 | 15 | 16 | 19 |
Reserve & Surplus | 1 | 2 | 7 | 7 | 3 | 4 | 5 | 7 |
Share Capital | 5 | 5 | 7 | 7 | 11 | 11 | 11 | 13 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 1 | -0 | -0 |
Investing Activities | 0 | -0 | -9 | -5 | -1 | -3 | -0 | -0 | -1 | -1 |
Operating Activities | 0 | -0 | -10 | -1 | 1 | 3 | -0 | 5 | 4 | 0 |
Financing Activities | 0 | 1 | 19 | 6 | 0 | -1 | 0 | -4 | -4 | 0 |
% Holding | Mar 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Oct 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Jul 2024 |
Promoter | 73.67 % | 73.67 % | 73.67 % | 73.67 % | 71.69 % | 69.20 % | 67.85 % | 67.85 % | 65.82 % | 65.20 % | 60.40 % | 60.35 % | 60.35 % | 56.72 % | 56.40 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.03 % | 0.02 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 26.33 % | 26.33 % | 26.33 % | 26.33 % | 28.31 % | 30.80 % | 32.15 % | 32.15 % | 34.18 % | 34.80 % | 39.60 % | 39.65 % | 39.65 % | 43.25 % | 43.58 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,165.55 | 26,093.85 | 82.15 | 8,012.98 | 10.41 | 267 | 62.89 | 33.57 | |
959.05 | 24,491.13 | 86.64 | 2,356.66 | 18.49 | 263 | 40.21 | 64.28 | |
395.50 | 14,025.55 | 23.03 | 7,822.06 | 12.08 | 598 | 12.99 | 49.75 | |
2,013.00 | 12,648.80 | 41.58 | 2,341.70 | 3.63 | 267 | 33.79 | 31.10 | |
1,953.95 | 11,961.89 | 84.89 | 1,642.95 | 19.56 | 140 | 1.66 | 61.91 | |
618.45 | 8,771.49 | 23.15 | 5,505.16 | 6.30 | 394 | 19.46 | 33.11 | |
1,183.40 | 7,113.55 | 36.15 | 3,152.88 | 11.21 | 167 | 85.93 | 44.89 | |
300.65 | 6,982.29 | 14.31 | 5,481.65 | 0.44 | 596 | -55.53 | 46.45 | |
633.05 | 5,654.06 | 38.15 | 3,805.87 | 17.01 | 107 | 249.04 | 70.88 | |
420.50 | 5,013.46 | 52.53 | 1,406.91 | 0.60 | 100 | -14.32 | 77.38 |