| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 9 | 8 | -1 | 6 | 4 | 15 | 4 | 0 | 7 | 15 | 18 | 22 | 25 | 20 | 20 | 11 | 37 | 18 | 15 | 4 | 10 | 19 | 12 | 3 | 19 | 15 | 13 | 57 |
| Expenses | 9 | 10 | 3 | 7 | 1 | 0 | 6 | 22 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 4 | 1 | 1 | 1 | 64 |
| EBITDA | 1 | -2 | -4 | -1 | 3 | 15 | -2 | -22 | 7 | 15 | 17 | 21 | 25 | 20 | 20 | 11 | 37 | 18 | 15 | 3 | 10 | 18 | 10 | -0 | 19 | 15 | 12 | -7 |
| Operating Profit % | 4 % | -23 % | 388 % | -16 % | 44 % | 89 % | -54 % | -13,481 % | 95 % | 79 % | 59 % | -524 % | 61 % | 92 % | 61 % | -150 % | 16 % | 94 % | 89 % | -2,600 % | 91 % | 95 % | 85 % | -9 % | 95 % | 88 % | 76 % | -14 % |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Profit Before Tax | 0 | -2 | -4 | -1 | 3 | 15 | -2 | -22 | 7 | 15 | 16 | 20 | 24 | 19 | 19 | 10 | 37 | 18 | 15 | 3 | 9 | 18 | 10 | -1 | 18 | 15 | 12 | -11 |
| Tax | -7 | -14 | 6 | 0 | 0 | 1 | 0 | -2 | 1 | 1 | -0 | -0 | -0 | 1 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | -0 | 1 | 3 | 1 | 1 |
| Net Profit | 8 | 12 | -10 | -1 | 3 | 14 | -2 | -20 | 6 | 14 | 17 | 21 | 25 | 18 | 19 | 11 | 37 | 17 | 15 | 3 | 9 | 17 | 8 | -0 | 17 | 12 | 11 | -13 |
| EPS in ₹ | 75.81 | 123.55 | -96.09 | -13.07 | 29.06 | 139.84 | -24.22 | -199.08 | 57.09 | 142.25 | 165.74 | 206.38 | 245.39 | 182.94 | 191.28 | 110.71 | 365.72 | 165.47 | 145.07 | 27.94 | 90.26 | 166.79 | 84.47 | -3.11 | 173.33 | 115.04 | 110.18 | -126.33 |
Naga Dhunseri Group
Naga Dhunseri Group
3,934.30
-135.10
(-3.32%)
Market Cap
393.43 Cr
EPS
344.94
PE Ratio
11.87
Dividend Yield
0.06 %
Industry
Financial Services52 Week High
6,689.00
52 Week Low
2,890.00
PB Ratio
0.32
Debt to Equity
0.12
Sector
Investment Company
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
248.80 | #1 64,941.70 | 20.07 | 40,723.80 | 14.43 | 3,382 | -31.25 | 36.47 | |
203.40 | 50,796.74 | 19.33 | 15,941.00 | 8.25 | 2,643 | 2.26 | 50.98 | |
1,908.20 | 35,831.70 | #1 16.48 | 33,459.90 | 41.96 | #1 4,734 | 19.09 | 36.20 | |
6,731.00 | 34,055.69 | 108.94 | 306.20 | -20.65 | 312 | -37.69 | 53.38 | |
11,629.00 | 23,527.91 | 21.91 | #1 45,032.90 | 19.57 | 2,379 | 38.82 | 52.08 | |
20,660.00 | 22,931.83 | 119.30 | 248.10 | - | 175 | -70.87 | 35.39 | |
15,796.00 | 18,052.57 | 90.29 | 185.20 | -17.14 | 214 | #1 326.51 | 68.21 | |
481.05 | 10,684.31 | 26.09 | 160.00 | #1 216.17 | 77 | -60.23 | 48.77 | |
264.49 | 8,745.46 | 70.20 | 974.49 | 29.53 | 179 | -16.41 | 57.30 | |
6,763.50 | 3,473.84 | 75.00 | 125.22 | -33.76 | 43 | -1,572.22 | 33.76 |
Forecast
Actual
Growth Rate
Revenue Growth
164.55 %
Net Income Growth
-51.99 %
Cash Flow Change
-269.41 %
ROE
-60.43 %
ROCE
-57.87 %
EBITDA Margin (Avg.)
9.97 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 91 | 237 | 280 | 411 | 370 | 497 | 650 | 722 | 885 | 1,820 |
| Fixed Assets | 1 | 1 | 1 | 6 | 12 | 12 | 11 | 11 | 11 | 724 |
| Current Assets | 16 | 18 | 40 | 8 | 15 | 12 | 9 | 7 | 12 | 154 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 |
| Investments | 0 | 3 | 13 | 397 | 341 | 473 | 630 | 704 | 861 | 850 |
| Other Assets | 90 | 234 | 266 | 8 | 17 | 12 | 9 | 7 | 13 | 165 |
| Total Liabilities | 91 | 237 | 280 | 411 | 370 | 497 | 650 | 722 | 885 | 1,820 |
| Current Liabilities | 3 | 3 | 3 | 0 | 5 | 5 | 5 | 5 | 5 | 244 |
| Non Current Liabilities | 0 | 2 | 4 | 1 | 0 | 1 | 5 | 5 | 14 | 213 |
| Total Equity | 88 | 232 | 272 | 410 | 365 | 491 | 641 | 713 | 866 | 1,363 |
| Reserve & Surplus | 87 | 231 | 271 | 409 | 364 | 490 | 640 | 712 | 865 | 1,280 |
| Share Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Cash Flow
| Cash Flow | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -1 | 1 | 3 | -4 | 9 | -8 | 2 | -2 | 4 | 17 |
| Investing Activities | 8 | 1 | 10 | -4 | 3 | -1 | 0 | -0 | 0 | 20 |
| Operating Activities | -8 | 1 | -8 | 1 | 6 | -7 | 2 | -1 | 5 | -8 |
| Financing Activities | -1 | -2 | 1 | -0 | -0 | -0 | -1 | -1 | -1 | 4 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
| Promoter | 73.58 % | 73.58 % | 73.58 % | 73.58 % | 73.58 % | 73.58 % | 73.58 % | 73.58 % | 73.58 % | 73.58 % | 73.58 % | 73.58 % | 73.58 % | 73.58 % | 73.58 % | 73.58 % | 73.58 % | 73.58 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.03 % | 0.03 % | 0.03 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 16.93 % | 16.77 % | 16.42 % | 16.30 % | 16.28 % | 16.25 % | 16.01 % | 15.93 % | 16.27 % | 16.11 % | 16.56 % | 16.67 % | 16.51 % | 16.50 % | 16.54 % | 16.24 % | 16.29 % | 16.33 % |
| Others | 9.45 % | 9.61 % | 9.96 % | 10.08 % | 10.11 % | 10.13 % | 10.37 % | 10.45 % | 10.12 % | 10.27 % | 9.82 % | 9.71 % | 9.87 % | 9.88 % | 9.84 % | 10.14 % | 10.09 % | 10.05 % |
| No of Share Holders | 1,393 | 1,844 | 1,884 | 1,813 | 1,830 | 1,851 | 1,950 | 1,903 | 1,891 | 2,219 | 2,278 | 2,346 | 2,245 | 2,447 | 2,508 | 2,810 | 2,837 | 2,838 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 2.5 | 2.5 | 2.5 | 1.25 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 |
| Dividend Yield (%) | 0.00 | 0.19 | 0.35 | 0.62 | 0.17 | 0.19 | 0.2 | 0.12 | 0.06 | 0.06 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 23 May 2025 |  Quarterly Result Announcement | NA | 23 May 2025 | 4,161.50 | 4,210.80 |
| 14 Feb 2025 | Quarterly Result Announcement | NA | 14 Feb 2025 | 3,484.95 | 3,674.70 |
| 14 Nov 2024 | Quarterly Result Announcement | NA | 14 Nov 2024 | 5,482.80 | 5,369.30 |
| 23 Aug 2024 |  Annual General Meeting | NA | 23 Aug 2024 | 2,384.55 | 3,200.40 |
| 16 Aug 2024 |  Dividend | ₹ 2.50 /share | 16 Aug 2024 | 2,384.55 | 3,153.00 |
| 16 Sept 2023 | Dividend | ₹ 2.50 /share | 15 Sept 2023 | 1,832.10 | 1,759.20 |
| 24 Aug 2022 | Dividend | ₹ 2.50 /share | 22 Aug 2022 | 1,307.95 | 1,205.00 |
| 11 Sept 2021 | Dividend | ₹ 2.50 /share | 08 Sept 2021 | 1,752.85 | 1,411.80 |
Technical Indicators
RSI(14)
Neutral 42.41
ATR(14)
Volatile 193.35
STOCH(9,6)
Neutral 42.95
STOCH RSI(14)
Oversold 14.29
MACD(12,26)
Bearish -11.31
ADX(14)
Weak Trend 11.36
UO(9)
Bearish 45.16
ROC(12)
Downtrend But Slowing Down -2.03
WillR(14)
Neutral -53.46
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
