Annual Financials | 2024 | 2025 | TTM |
Revenue  | 162 | 179 | 0 |
Expenses | 149 | 151 | 0 |
EBITDA  | 13 | 28 | 0 |
Operating Profit % | 7 % | 14 % | 0 % |
Depreciation | 3 | 3 | 0 |
Interest | 5 | 5 | 0 |
Profit Before Tax  | 6 | 19 | 0 |
Tax | 1 | 5 | 0 |
Net Profit | 4 | 14 | 0 |
EPS in ₹ | 2.68 | 8.70 | 0.00 |
Above figures are in Rs. Crores Balance Sheet | 2024 | 2025 |
Total Assets  | 113 | 162 |
Fixed Assets | 22 | 37 |
Current Assets | 86 | 107 |
Capital Work in Progress | 5 | 0 |
Investments | 0 | 12 |
Other Assets | 87 | 113 |
Total Liabilities  | 113 | 162 |
Current Liabilities | 60 | 81 |
Non Current Liabilities | 12 | 13 |
Total Equity  | 41 | 67 |
Reserve & Surplus | 31 | 50 |
Share Capital | 10 | 18 |
Above figures are in Rs. Crores Cash Flow | 2024 | 2025 |
Net Cash Flow | -8 | 3 |
Investing Activities | -5 | -11 |
Operating Activities | 4 | 6 |
Financing Activities | -8 | 8 |
Above figures are in Rs. Crores % Holding | May 2025 | Sept 2025 | Oct 2025 |
Promoter | 100.00 % | 100.00 % | 68.01 % |
FIIs | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 6.13 % |
Government | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 12.01 % |
Others | 0.00 % | 0.00 % | 13.85 % |
No of Share Holders | 8 | 8 | 1,396 |
RSI(14)

Oversold
0.00
ATR(14)

Volatile
0.00
STOCH RSI(14)

Oversold
0.00
MACD(12,26)

Bearish
0.00
ADX(14)

Weak Trend
0.00
UO(9)

Bullish
0.00
WillR(14)

Overbought
0.00