Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 10 | 9 | 8 | 9 | 6 | 5 | 5 | 6 | 5 | 4 | 6 | 6 | 6 | 3 | 0 | 1 | 2 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 79 | 104 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 12 | 0 |
Expenses | 8 | 8 | 7 | 8 | 6 | 5 | 4 | 6 | 4 | 4 | 6 | 5 | 7 | 3 | 2 | 1 | 3 | 1 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 3 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
EBITDA | 2 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -1 | -0 | -1 | -0 | -1 | -0 | -1 | -0 | -0 | -0 | -0 | -2 | 1 | 79 | 100 | 0 | -0 | 0 | 1 | -0 | -0 | 0 | 11 | -0 |
Operating Profit % | 18 % | 11 % | 10 % | 11 % | 1 % | 8 % | 15 % | 5 % | 3 % | 6 % | 6 % | 3 % | -5 % | 2 % | -394 % | -13 % | -91 % | -26 % | -29 % | -109 % | -850 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -10,700 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 1 | 1 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | -0 | -1 | -0 | -1 | -0 | -1 | -0 | -0 | -0 | -0 | -2 | 1 | 79 | 100 | 0 | -0 | 0 | 1 | -0 | -0 | 0 | 11 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 11 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 2 | 0 |
Net Profit | 1 | 1 | 1 | 1 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | -0 | -1 | -0 | -1 | -0 | -1 | -0 | -0 | -0 | -0 | -2 | 1 | 76 | 89 | 0 | -0 | 0 | 4 | -0 | -0 | 0 | 9 | -0 |
EPS in ₹ | 1.19 | 0.61 | 0.50 | 0.68 | -0.05 | 0.25 | 0.51 | 0.19 | 0.12 | 0.10 | 0.22 | 0.09 | -0.27 | -0.02 | -1.17 | -0.18 | -1.15 | -0.29 | -0.51 | -0.38 | -0.67 | -0.18 | -0.10 | -0.12 | -0.14 | -1.89 | 0.57 | 60.59 | 71.42 | 0.11 | -0.14 | 0.17 | 3.17 | -0.18 | 0.18 | 0.21 | 7.41 | -0.07 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 17 | 16 | 16 | 17 | 11 | 7 | 7 | 4 | 4 | 3 |
Fixed Assets | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 0 |
Current Assets | 11 | 11 | 11 | 13 | 7 | 4 | 4 | 1 | 2 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Assets | 13 | 13 | 12 | 13 | 7 | 4 | 4 | 2 | 2 | 1 |
Total Liabilities | 193 | 191 | 190 | 191 | 187 | 186 | 186 | 21 | 16 | 6 |
Current Liabilities | 87 | 85 | 84 | 85 | 82 | 81 | 81 | 19 | 16 | 5 |
Non Current Liabilities | 106 | 106 | 106 | 106 | 106 | 106 | 106 | 1 | 1 | 1 |
Total Equity | -177 | -175 | -174 | -173 | -177 | -179 | -180 | -16 | -12 | -3 |
Reserve & Surplus | -189 | -187 | -186 | -186 | -189 | -192 | -192 | -29 | -25 | -16 |
Share Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 1 | -1 |
Investing Activities | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | 13 |
Operating Activities | 31 | 3 | -0 | -0 | 0 | 0 | -0 | 182 | -0 | -15 |
Financing Activities | -31 | -2 | 0 | 0 | 0 | 0 | 0 | -182 | 0 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 33.22 % | 24.00 % | 24.00 % | 24.00 % | 24.00 % | 24.00 % | 24.00 % | 24.00 % | 24.00 % | 24.00 % | 24.00 % | 24.00 % | 24.00 % | 24.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 66.77 % | 75.98 % | 75.98 % | 75.98 % | 75.98 % | 75.98 % | 75.98 % | 75.98 % | 75.98 % | 75.98 % | 75.98 % | 75.98 % | 75.98 % | 75.98 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
5,283.70 | 65,916.15 | 58.46 | 10,199.95 | 10.49 | 1,070 | 26.83 | 47.43 | |
1,893.15 | 51,557.58 | 94.31 | 5,683.50 | 9.61 | 546 | 0.17 | 38.00 | |
271.65 | 16,821.13 | 31.38 | 4,497.38 | -0.46 | 474 | 334.17 | 26.07 | |
376.75 | 8,579.05 | 25.72 | 5,006.65 | 16.62 | 316 | 41.01 | 41.41 | |
266.70 | 7,095.79 | 39.49 | 1,105.40 | 11.69 | 161 | 61.21 | 39.41 | |
351.25 | 6,299.26 | 103.22 | 499.75 | -19.32 | 53 | 149.64 | 43.25 | |
554.85 | 6,142.22 | 35.32 | 2,584.84 | -4.95 | 182 | 25.74 | 35.58 | |
984.25 | 4,450.07 | 71.65 | 650.36 | 6.34 | 57 | 38.17 | 48.57 | |
63.49 | 4,337.09 | 59.80 | 6,151.91 | 5.80 | 91 | -66.62 | 34.51 | |
3,246.10 | 3,928.09 | 31.04 | 1,490.77 | 6.03 | 123 | 11.50 | 46.99 |