Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 68 | 17 | 17 | 20 | 41 | 16 |
Expenses | 1 | 0 | 1 | 0 | 0 | 1 | -1 | -1 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 68 | 14 | 14 | 19 | 36 | 14 |
EBITDA | 0 | 0 | -1 | -0 | 0 | -1 | 1 | 1 | -0 | 0 | -0 | 0 | -1 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -1 | -1 | 0 | 0 | -1 | -1 | -0 | 2 | 3 | 1 | 5 | 2 |
Operating Profit % | 8 % | -83 % | 0 % | 0 % | 0 % | -3,967 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -12 % | 0 % | 0 % | 0 % | 0 % | 0 % | -140 % | -50 % | 0 % | 0 % | 0 % | 0 % | -100 % | 0 % | -249 % | -159 % | -10 % | 27 % | -744 % | -622 % | -1 % | 0 % | 15 % | 4 % | 11 % | 3 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -1 | -0 | 0 | -1 | 1 | 1 | -0 | 0 | -0 | 0 | -1 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | 2 | 1 | 0 | 4 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
Net Profit | 0 | 0 | -1 | -0 | 0 | -1 | 1 | 1 | -0 | 0 | -0 | 0 | -1 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | 1 | 1 | 0 | 2 | 1 |
EPS in ₹ | 0.49 | 1.23 | -1.84 | -0.46 | 0.42 | -3.85 | 1.87 | 2.60 | -0.36 | 0.99 | -0.79 | 0.89 | -1.73 | -0.11 | -0.01 | 0.00 | -0.37 | -0.01 | -0.23 | -0.05 | -0.20 | -0.01 | -0.01 | -0.01 | -0.13 | -0.97 | -0.39 | -2.07 | -3.01 | 0.03 | -0.32 | -2.86 | -2.84 | 4.16 | 2.33 | 0.04 | 5.25 | 3.55 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 5 | 5 | 4 | 3 | 3 | 3 | 3 | 10 | 37 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 14 |
Current Assets | 4 | 5 | 4 | 3 | 3 | 3 | 3 | 4 | 22 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Other Assets | 5 | 5 | 4 | 3 | 3 | 3 | 3 | 5 | 23 |
Total Liabilities | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 10 | 41 |
Current Liabilities | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 33 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 8 |
Total Equity | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 0 | -4 |
Reserve & Surplus | 1 | 0 | 1 | 0 | 0 | 0 | -0 | -3 | -7 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 2 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -13 |
Operating Activities | -3 | -1 | 0 | 3 | -0 | -0 | 0 | -3 | 15 |
Financing Activities | 3 | 1 | 0 | -3 | 0 | 0 | 0 | 6 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 2.17 % | 62.86 % | 62.86 % | 62.86 % | 62.86 % | 62.86 % | 62.86 % | 62.86 % | 62.86 % | 62.86 % | 62.86 % | 62.86 % | 62.85 % | 62.85 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.74 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 97.83 % | 37.14 % | 37.14 % | 37.14 % | 37.14 % | 37.14 % | 37.14 % | 37.14 % | 37.14 % | 37.14 % | 37.14 % | 37.14 % | 37.15 % | 35.40 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
510.45 | 1,10,620.74 | 76.01 | 23,074.80 | 8.44 | 1,574 | -34.73 | 32.38 | |
59.02 | 36,517.83 | 59.87 | 8,201.76 | 22.35 | 606 | 4.64 | 35.91 | |
223.55 | 21,810.56 | 22.58 | 12,870.52 | 19.73 | 930 | 19.57 | 26.30 | |
1,617.95 | 15,864.25 | 16.59 | 9,082.91 | -5.08 | 1,323 | -49.63 | 49.77 | |
433.30 | 11,685.36 | 8.96 | 8,731.38 | 8.64 | 909 | 218.44 | 32.41 | |
1,534.00 | 10,355.04 | 19.20 | 5,396.47 | 16.30 | 539 | 8.10 | 47.04 | |
319.85 | 9,453.70 | 11.63 | 4,574.18 | 11.59 | 752 | 24.56 | 37.38 | |
471.35 | 8,402.99 | 26.12 | 7,765.90 | 51.69 | 274 | 91.40 | 35.10 | |
571.80 | 8,161.57 | 24.27 | 3,063.31 | 5.57 | 349 | 18.24 | 50.82 | |
522.55 | 7,903.65 | 47.96 | 12,156.11 | 13.49 | 201 | 1,035.42 | 44.14 |