Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 1 | 4 | 1 | 1 | 2 | 1 | 1 | 3 | 5 | 6 | 8 | 3 | 3 | 1 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 1 | 1 | 2 | 2 | 3 | 1 | 1 | 2 | 1 | 1 | 3 | 4 | 5 | 7 | 3 | 4 | 1 |
EBITDA | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | -1 | -0 | 1 | 1 | -1 | 1 | 0 | 0 | -1 | 0 | -0 | -0 | 1 | 0 | 1 | 0 | -1 | -0 |
Operating Profit % | -500 % | -100 % | -250 % | -80 % | 0 % | -150 % | -233 % | -78 % | -78 % | 8 % | -2 % | 14 % | 11 % | 20 % | 19 % | 10 % | 34 % | 32 % | 31 % | 23 % | -49 % | -4 % | 29 % | 34 % | -193 % | 18 % | 3 % | 3 % | -37 % | 0 % | -1 % | -9 % | -12 % | 8 % | 10 % | 1 % | -40 % | -4 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | -1 | -0 | 1 | 1 | -1 | 1 | 0 | 0 | -1 | -0 | -0 | -0 | 1 | 0 | 1 | 0 | -1 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Profit | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | 0 | 1 | -1 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 1 | 0 | 1 | 0 | -1 | -0 |
EPS in ₹ | -0.26 | -0.04 | -0.10 | -0.06 | 0.00 | -0.05 | -0.10 | -0.09 | -0.10 | 0.03 | -0.01 | 0.23 | 0.25 | 0.22 | 0.15 | 0.09 | 0.54 | 0.49 | 0.49 | 0.47 | -0.79 | -0.04 | 0.49 | 0.92 | -1.11 | 0.54 | 0.00 | 0.01 | -0.54 | -0.01 | -0.03 | -0.32 | 0.94 | 0.39 | 0.69 | 0.04 | -0.99 | -0.04 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 1 | 0 | 0 | 2 | 3 | 4 | 4 | 4 | 3 | 3 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 0 | 0 | 0 | 2 | 2 | 2 | 4 | 4 | 2 | 3 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
Other Assets | 1 | 0 | 0 | 2 | 2 | 2 | 4 | 4 | 2 | 3 |
Total Liabilities | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 |
Current Liabilities | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
Non Current Liabilities | 4 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 |
Total Equity | -3 | -2 | -2 | 0 | 1 | 2 | 2 | 2 | 3 | 3 |
Reserve & Surplus | -9 | -9 | -9 | -8 | -8 | -7 | -7 | -7 | -6 | -6 |
Share Capital | 6 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | 1 | -1 | 0 | -0 | -0 | -0 | 0 |
Investing Activities | 0 | -0 | 0 | 0 | -1 | -0 | 1 | 0 | 0 | 0 |
Operating Activities | -1 | 0 | -1 | -0 | 0 | 0 | -2 | -0 | 1 | 0 |
Financing Activities | 1 | -0 | 1 | 1 | -0 | 0 | 0 | 0 | -1 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 15.57 % | 15.57 % | 15.57 % | 15.57 % | 15.57 % | 15.57 % | 15.57 % | 15.57 % | 15.57 % | 15.57 % | 15.57 % | 15.57 % | 15.57 % | 15.57 % | 15.57 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 84.42 % | 84.42 % | 84.42 % | 84.42 % | 84.42 % | 84.42 % | 84.42 % | 84.42 % | 84.42 % | 84.42 % | 84.42 % | 84.42 % | 84.42 % | 84.42 % | 84.42 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
182.42 | 52,634.61 | - | 6,415.57 | 24.00 | 44 | 151.20 | 40.87 | |
644.00 | 4,699.55 | 21.79 | 961.37 | 9.35 | 204 | 22.31 | 40.46 | |
895.35 | 1,259.65 | 23.23 | 1,740.91 | 24.15 | 48 | 26.39 | 59.25 | |
598.95 | 978.11 | 16.49 | 173.32 | 40.00 | 15 | 100.43 | 41.59 | |
800.00 | 773.36 | 59.47 | 126.37 | 56.38 | 11 | 120.33 | 48.86 | |
287.95 | 720.51 | 107.82 | 193.09 | 76.07 | 12 | - | 49.79 | |
291.05 | 298.41 | 495.61 | 102.44 | -13.50 | -2 | -116.61 | 43.86 | |
125.30 | 223.94 | 25.34 | 1,478.33 | 133.85 | 9 | - | 51.79 | |
43.38 | 172.37 | 34.92 | 55.01 | 9.24 | 4 | 172.00 | 43.22 | |
287.00 | 149.55 | 52.63 | 29.77 | 208.42 | 3 | - | 45.66 |