Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 32 | 23 | 21 | 19 | 67 | 31 | 33 | 39 | 25 | 17 | 24 | 33 | 48 | 56 | 20 | 22 | 14 | 5 | 1 | 12 | 37 | 0 | 0 | 6 | 14 | 15 | 17 | 27 | 32 | 37 | 35 | 43 | 55 | 24 | 64 | 72 | 85 | 89 | 104 |
Expenses | 32 | 23 | 21 | 19 | 64 | 31 | 33 | 38 | 24 | 17 | 23 | 32 | 48 | 56 | 19 | 21 | 15 | 5 | 1 | 12 | 39 | 0 | 0 | 6 | 14 | 15 | 17 | 26 | 32 | 36 | 35 | 43 | 55 | 24 | 65 | 71 | 83 | 87 | 102 |
EBITDA | 1 | 0 | 0 | 0 | 3 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | -2 | 0 | 0 | 0 | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 1 | 2 | 2 |
Operating Profit % | -1 % | -3 % | -4 % | -5 % | 4 % | -2 % | -1 % | -1 % | 6 % | 4 % | 3 % | 2 % | 1 % | 1 % | 3 % | 1 % | -11 % | 1 % | 9 % | 2 % | -3 % | -38 % | -3 % | 1 % | 2 % | 1 % | 1 % | 0 % | -1 % | 1 % | 1 % | 1 % | 0 % | 1 % | -1 % | 2 % | 2 % | 2 % | 2 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -2 | 0 | 0 | 0 | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -1 | 1 | 1 | 2 | 2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -1 | 0 | 0 | 0 | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -1 | 1 | 1 | 2 | 2 |
EPS in ₹ | 0.15 | 0.18 | 0.14 | 0.23 | 1.48 | 0.19 | 0.50 | 0.73 | -0.44 | 0.32 | 0.47 | 0.18 | -0.03 | 0.34 | 0.03 | -0.91 | -4.14 | 0.01 | 0.06 | 0.46 | -3.32 | -0.23 | -0.09 | 0.07 | 0.73 | 0.23 | 0.75 | 0.26 | -0.61 | 0.85 | 0.40 | 0.69 | -0.31 | 0.42 | -1.64 | 3.55 | 3.76 | 5.15 | 0.87 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 81 | 126 | 94 | 129 | 92 | 58 | 52 | 92 | 123 | 176 |
Fixed Assets | 1 | 1 | 3 | 3 | 0 | 0 | 0 | 1 | 3 | 2 |
Current Assets | 80 | 125 | 91 | 127 | 91 | 57 | 52 | 91 | 120 | 174 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 81 | 125 | 91 | 127 | 91 | 57 | 52 | 91 | 120 | 174 |
Total Liabilities | 76 | 120 | 86 | 122 | 85 | 52 | 47 | 86 | 116 | 168 |
Current Liabilities | 76 | 120 | 86 | 121 | 85 | 52 | 47 | 86 | 116 | 168 |
Non Current Liabilities | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 5 | 6 | 7 | 8 | 6 | 5 | 6 | 6 | 6 | 9 |
Reserve & Surplus | 2 | 2 | 4 | 4 | 3 | 2 | 2 | 2 | 3 | 5 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 2 |
Investing Activities | 0 | -0 | -0 | -0 | 2 | 0 | 0 | -0 | -3 | 0 |
Operating Activities | -2 | 1 | -5 | -5 | 8 | 5 | 2 | 3 | -7 | -0 |
Financing Activities | 2 | -1 | 6 | 6 | -10 | -5 | -2 | -2 | 9 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Oct 2024 |
Promoter | 31.43 % | 31.43 % | 31.43 % | 31.43 % | 33.28 % | 33.28 % | 33.28 % | 33.28 % | 33.28 % | 35.50 % | 35.50 % | 35.50 % | 34.65 % | 33.86 % | 5.12 % | 5.13 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 68.57 % | 68.57 % | 68.57 % | 68.57 % | 66.72 % | 66.72 % | 66.72 % | 66.72 % | 66.72 % | 64.50 % | 64.50 % | 64.50 % | 65.35 % | 66.14 % | 94.88 % | 94.87 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,180.50 | 2,85,658.50 | 88.08 | 51,617.00 | 26.26 | 3,496 | -23.14 | 40.43 | |
710.50 | 72,315.16 | 115.34 | 18,621.99 | 31.98 | 596 | -3.37 | 53.25 | |
645.30 | 9,114.85 | 50.27 | 6,119.10 | 34.21 | 154 | 59.09 | 35.79 | |
1,109.05 | 8,692.09 | 42.43 | 5,283.68 | 28.60 | 181 | 1.42 | 39.70 | |
234.30 | 7,006.52 | 182.54 | 2,80,918.34 | -17.31 | 336 | 0.55 | 35.61 | |
138.41 | 6,645.97 | 432.73 | 669.87 | -74.59 | -629 | 229.50 | 42.99 | |
1,965.00 | 5,413.88 | 56.78 | 3,832.19 | 21.43 | 123 | -307.87 | 39.66 | |
3,770.40 | 5,265.55 | 65.43 | 1,749.22 | 51.48 | 40 | 404.95 | 64.77 | |
269.00 | 4,520.80 | 34.85 | 3,067.60 | 12.84 | 127 | -4.31 | 38.09 | |
321.50 | 3,353.37 | 35.48 | 616.75 | 11.27 | 91 | -5.67 | 39.67 |