Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 1 | 0 | 1 | 0 | 1 | 2 | 0 | 1 | 6 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7 | 5 | 11 | 17 | 31 | 29 | 16 | 13 | 16 | 23 | 9 | 24 | 16 | 61 | 84 | 36 | 110 |
Expenses | 0 | 0 | 0 | 1 | 1 | 0 | 2 | 0 | 1 | 5 | 4 | 4 | 5 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 7 | 4 | 10 | 15 | 29 | 28 | 16 | 17 | 15 | 23 | 10 | 22 | 15 | 58 | 83 | 35 | 109 |
EBITDA | 1 | 0 | 0 | 0 | -0 | 1 | 0 | -0 | 0 | 1 | 0 | 0 | -1 | -1 | -0 | 0 | -0 | -0 | -0 | 0 | -1 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | -0 | -4 | 1 | -0 | -1 | 2 | 1 | 3 | 1 | 1 | 2 |
Operating Profit % | 104 % | 12 % | -55 % | -9 % | -60 % | 58 % | 6 % | -775 % | -82 % | -1 % | -6 % | -6 % | -16 % | -465 % | -344 % | -1,400 % | -750 % | -514 % | -122 % | -109 % | -556 % | 38 % | 1 % | 26 % | 6 % | 12 % | 5 % | 2 % | -2 % | -31 % | 8 % | -1 % | -16 % | 8 % | 8 % | 5 % | 1 % | 2 % | 1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | 0 | 0 | -0 | 1 | 0 | -0 | 0 | 1 | 0 | 0 | -1 | -1 | -0 | 0 | -0 | -0 | -0 | 0 | -1 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | -1 | -4 | 1 | -0 | -2 | 2 | 1 | 3 | 1 | 1 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | 0 | 0 | 0 | -0 | 1 | 0 | -0 | 0 | 1 | 0 | 0 | -1 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -1 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | -1 | -4 | 1 | -0 | -2 | 2 | 1 | 3 | 1 | 1 | 1 |
EPS in ₹ | 0.58 | 0.11 | 0.05 | 0.00 | -0.12 | 3.52 | 1.12 | -1.14 | 0.01 | 0.92 | 0.02 | 0.02 | -1.19 | -0.49 | -0.30 | 0.02 | -0.44 | -0.22 | -0.08 | 0.07 | -0.88 | 0.43 | 0.10 | 1.52 | 0.65 | 2.17 | 1.54 | 0.53 | -1.24 | -4.64 | 1.33 | -0.09 | -0.34 | 0.38 | 0.23 | 0.67 | 0.19 | 0.16 | 0.29 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 10 | 10 | 17 | 16 | 13 | 12 | 18 | 29 | 22 | 25 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 4 | 4 | 6 | 4 | 3 | 7 | 11 | 18 | 12 | 15 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 1 | 11 | 8 | 5 | 5 | 7 | 11 | 10 | 9 |
Other Assets | 9 | 9 | 6 | 8 | 8 | 7 | 12 | 18 | 12 | 15 |
Total Liabilities | 10 | 10 | 17 | 16 | 13 | 12 | 18 | 29 | 22 | 25 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 9 | 7 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 10 | 10 | 17 | 16 | 13 | 12 | 15 | 20 | 16 | 24 |
Reserve & Surplus | 1 | 1 | 7 | 7 | 4 | 3 | 6 | 11 | 6 | 15 |
Share Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | 1 | -0 | -0 | -0 | 1 | -0 | 0 |
Investing Activities | 1 | 1 | -2 | 1 | 1 | 6 | -1 | -2 | 1 | 3 |
Operating Activities | -1 | -0 | 2 | -1 | -1 | -6 | -3 | -2 | 1 | 3 |
Financing Activities | 0 | -0 | 0 | 0 | 0 | 0 | 3 | 4 | -2 | -6 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 70.84 % | 71.74 % | 71.74 % | 71.74 % | 74.12 % | 74.43 % | 74.43 % | 74.43 % | 74.43 % | 74.43 % | 74.43 % | 74.43 % | 74.43 % | 74.43 % | 74.43 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % | 0.09 % |
Public / Retail | 25.63 % | 25.62 % | 25.86 % | 25.72 % | 21.73 % | 22.13 % | 19.95 % | 20.17 % | 20.82 % | 20.32 % | 19.41 % | 19.05 % | 19.25 % | 19.23 % | 19.30 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,815.75 | 4,21,425.10 | 27.40 | 54,982.50 | 32.75 | 14,451 | 13.04 | 45.53 | |
1,559.30 | 2,49,805.80 | 29.38 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 31.64 | |
305.55 | 1,93,584.60 | 120.45 | 1,854.70 | 4,039.96 | 1,605 | 3.13 | 33.73 | |
11,202.05 | 1,22,963.70 | 16.59 | 1,713.50 | 224.96 | 7,365 | -4.89 | 56.57 | |
2,926.90 | 1,08,395.80 | 13.82 | 36,413.00 | 19.35 | 7,391 | 20.18 | 40.72 | |
1,189.35 | 99,625.50 | 25.88 | 19,419.90 | 48.18 | 3,411 | 25.22 | 36.36 | |
4,269.45 | 90,073.50 | 40.80 | 3,163.40 | 27.42 | 1,943 | 32.10 | 43.28 | |
2,062.50 | 81,697.90 | 17.45 | 15,162.70 | 26.62 | 4,468 | 20.62 | 56.80 | |
679.20 | 66,192.40 | 29.94 | 17,483.50 | 22.39 | 2,408 | -32.94 | 36.11 | |
4,363.00 | 48,875.70 | 29.97 | 7,285.50 | 31.41 | 1,422 | 0.32 | 49.74 |