Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 9 | 2 | 4 | 32 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 5 | 10 | 6 | 6 | 6 | 2 | 5 | 22 |
Expenses | 10 | 2 | 2 | 32 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 7 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 2 | 0 | 3 | 8 | 4 | 4 | 3 | 2 | 5 | 0 |
EBITDA | -1 | 0 | 2 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 0 | 22 |
Operating Profit % | -12 % | 7 % | 48 % | -1 % | -43 % | -60 % | -53 % | -63 % | 39 % | -96 % | -540 % | -460 % | -1,600 % | -525 % | -540 % | -338 % | -275 % | -15,933 % | -15,633 % | -15,933 % | -22,200 % | 0 % | 0 % | -233 % | -28 % | -700 % | -100 % | -500 % | 0 % | 80 % | 29 % | 15 % | 27 % | 31 % | 43 % | 24 % | 2 % | 99 % |
Depreciation | 25 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 |
Interest | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -26 | -3 | -1 | -3 | -3 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -6 | -6 | -6 | -9 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -0 | 0 | 1 | 1 | 1 | 2 | 2 | 0 | -0 | 5 |
Tax | -9 | -0 | -1 | -1 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Net Profit | -18 | -3 | -0 | -2 | -2 | -2 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -6 | -6 | -6 | -9 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -0 | 0 | 1 | 1 | 1 | 2 | 2 | 0 | -0 | 4 |
EPS in ₹ | -12.06 | -2.18 | -0.04 | -1.31 | -1.16 | -1.52 | -0.96 | -0.94 | -0.74 | -1.26 | -1.28 | -1.25 | -1.52 | -1.09 | -1.14 | -1.14 | -1.66 | -4.33 | -4.27 | -4.33 | -5.91 | -1.13 | -1.10 | -1.32 | -1.19 | -1.18 | -1.13 | -1.14 | -0.25 | 0.33 | 0.70 | 0.75 | 0.81 | 1.13 | 1.43 | 0.13 | -0.14 | 2.56 |
Balance Sheet | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 87 | 61 | 58 | 35 | 39 | 51 |
Fixed Assets | 40 | 34 | 28 | 21 | 20 | 19 |
Current Assets | 41 | 22 | 25 | 8 | 7 | 21 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 47 | 27 | 30 | 14 | 19 | 33 |
Total Liabilities | 91 | 92 | 96 | 77 | 78 | 86 |
Current Liabilities | 25 | 14 | 7 | 3 | 4 | 10 |
Non Current Liabilities | 65 | 78 | 88 | 74 | 74 | 76 |
Total Equity | -3 | -31 | -38 | -42 | -39 | -35 |
Reserve & Surplus | -18 | -46 | -53 | -57 | -53 | -50 |
Share Capital | 15 | 15 | 15 | 15 | 15 | 15 |
Cash Flow | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | -0 | 0 | 0 |
Investing Activities | 0 | -5 | -0 | -0 | -0 | -0 |
Operating Activities | -0 | -13 | -10 | 14 | 7 | -2 |
Financing Activities | 0 | 18 | 10 | -14 | -7 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 54.10 % | 54.10 % | 54.10 % | 54.10 % | 54.10 % | 54.10 % | 54.10 % | 54.10 % | 54.04 % | 54.04 % | 54.04 % | 54.04 % | 54.04 % | 54.04 % | 54.04 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.66 % | 0.51 % | 0.51 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 45.89 % | 45.89 % | 45.89 % | 45.89 % | 45.89 % | 45.89 % | 45.89 % | 45.89 % | 45.94 % | 45.94 % | 45.94 % | 45.94 % | 45.30 % | 45.44 % | 45.44 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
755.20 | 29,991.81 | 15.85 | 4,787.12 | 15.38 | 1,926 | -5.46 | 44.43 | |
1,467.20 | 14,779.59 | - | 6,263.70 | 63.56 | -33 | -107.28 | 36.32 | |
122.61 | 11,992.08 | 28.06 | 8,167.60 | -1.66 | 251 | 70.24 | 44.41 | |
884.60 | 11,741.97 | 77.19 | 255.96 | 33.22 | 127 | 21.46 | 62.41 | |
494.35 | 9,903.32 | 52.73 | 866.66 | 9.67 | 198 | -6.33 | 41.82 | |
131.13 | 4,054.74 | - | 4,167.45 | -15.36 | -488 | -119.28 | 39.81 | |
1,494.40 | 3,680.11 | - | 3.26 | 10,86,233.33 | -21 | 100.95 | 100.00 | |
21.00 | 2,371.96 | 418.80 | 1,419.76 | 49.70 | 7 | 12.57 | 54.25 | |
12.49 | 2,345.80 | - | 1,875.79 | -18.27 | -1,967 | -107.59 | 37.13 | |
46.92 | 2,324.56 | 10.39 | 1,242.58 | -7.74 | 236 | 13.24 | 44.14 |