Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 2 | 0 | 0 | 3 | 1 | 1 | 0 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Expenses | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | -0 | 0 | 0 | 0 | -1 | -1 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 3 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | -40 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -31 % | 4 % | 0 % | 0 % | -750 % | 0 % | -117 % | -50 % | -3 % | 13 % | 0 % | 30 % | 18 % | -71 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Profit Before Tax | 0 | -0 | 0 | 0 | -0 | -1 | -1 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 3 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | -0 | 0 | 0 | 0 | -1 | -1 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | -0 | 3 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
EPS in ₹ | 1.94 | -0.13 | 0.13 | 0.33 | 0.08 | -3.24 | -1.57 | 0.30 | -1.77 | 0.30 | 0.09 | 0.05 | 3.71 | 0.00 | -0.07 | 8.90 | 0.30 | 0.59 | 0.11 | 2.05 | 0.25 | 0.14 | 0.41 | 0.14 | -0.40 | 0.00 | 0.14 | 0.22 | 0.08 | 0.80 | -0.01 | 0.31 | 0.57 | 0.01 | 1.34 | -0.36 | 0.90 | 0.14 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 22 | 22 | 20 | 20 | 18 | 19 | 18 | 18 | 19 | 20 |
Fixed Assets | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 11 | 12 | 12 | 13 | 10 | 12 | 11 | 12 | 19 | 20 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 7 | 7 | 7 | 7 | 7 | 7 | 0 | 0 |
Other Assets | 21 | 21 | 13 | 13 | 11 | 12 | 11 | 12 | 19 | 20 |
Total Liabilities | 7 | 7 | 8 | 7 | 1 | 1 | 0 | 0 | 0 | 0 |
Current Liabilities | 7 | 7 | 8 | 7 | 1 | 1 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 14 | 14 | 12 | 14 | 17 | 18 | 18 | 18 | 19 | 19 |
Reserve & Surplus | 11 | 11 | 9 | 10 | 13 | 14 | 15 | 15 | 15 | 16 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 0 | 7 | 0 | 0 | 2 | 0 | 1 | 7 | 0 |
Investing Activities | -6 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 8 | 1 |
Operating Activities | 5 | -0 | 7 | -0 | -4 | 2 | -0 | 0 | -1 | -1 |
Financing Activities | -0 | -0 | -0 | -0 | 3 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 53.29 % | 53.29 % | 53.29 % | 53.29 % | 54.16 % | 54.16 % | 54.16 % | 54.16 % | 54.16 % | 54.16 % | 54.16 % | 54.16 % | 54.16 % | 54.16 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.18 % | 0.18 % | 0.18 % | 0.18 % | 0.18 % | 0.18 % | 0.18 % | 0.18 % | 0.18 % | 0.18 % | 0.18 % | 0.18 % | 0.18 % | 0.18 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 46.53 % | 46.53 % | 46.53 % | 46.53 % | 45.66 % | 45.66 % | 45.66 % | 45.66 % | 45.66 % | 45.66 % | 45.66 % | 45.66 % | 45.66 % | 45.66 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,197.00 | 27,243.23 | 85.77 | 8,012.98 | 10.41 | 267 | 62.89 | 37.39 | |
933.50 | 21,666.82 | 76.65 | 2,356.66 | 18.49 | 263 | 40.21 | 67.47 | |
426.00 | 15,246.14 | 25.03 | 7,822.06 | 12.08 | 598 | 12.99 | 66.52 | |
2,098.70 | 13,791.63 | 45.33 | 2,341.70 | 3.63 | 267 | 33.79 | 32.74 | |
1,935.00 | 11,867.64 | 84.22 | 1,642.95 | 19.56 | 140 | 1.66 | 70.75 | |
673.30 | 9,275.60 | 24.48 | 5,505.16 | 6.30 | 394 | 19.46 | 48.17 | |
1,202.55 | 7,363.01 | 37.42 | 3,152.88 | 11.21 | 167 | 85.93 | 47.84 | |
307.05 | 7,177.99 | 14.72 | 5,481.65 | 0.44 | 596 | -55.53 | 52.73 | |
568.00 | 5,367.32 | 36.22 | 3,805.87 | 17.01 | 107 | 249.04 | 52.73 | |
782.00 | 4,818.29 | 114.51 | 470.23 | 31.75 | 40 | 17.23 | 43.74 |