Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 319 | 246 | 236 | 254 | 277 | 292 | 269 | 226 | 49 | 173 | 194 | 222 | 125 | 332 | 202 | 403 | 400 | 366 | 296 | 351 | 608 | 329 | 440 | 770 | 458 | 1,009 | 923 |
Expenses | 315 | 264 | 248 | 342 | 270 | 289 | 251 | 219 | 77 | 182 | 212 | 220 | 132 | 294 | 194 | 378 | 374 | 349 | 287 | 331 | 573 | 301 | 415 | 749 | 427 | 983 | 896 |
EBITDA  | 4 | -19 | -12 | -88 | 7 | 3 | 18 | 8 | -28 | -9 | -18 | 3 | -7 | 38 | 8 | 26 | 27 | 17 | 9 | 20 | 35 | 28 | 25 | 21 | 31 | 26 | 27 |
Operating Profit % | -1 % | -13 % | -7 % | -39 % | 1 % | -3 % | -3 % | -5 % | -88 % | -7 % | -15 % | -6 % | -14 % | -1 % | 2 % | 4 % | 2 % | 2 % | 2 % | 2 % | 2 % | 2 % | 1 % | 2 % | 5 % | 1 % | 2 % |
Depreciation | 9 | 9 | 9 | 9 | 4 | 4 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Interest | 7 | 8 | 8 | 8 | 8 | 9 | 8 | 7 | 6 | 5 | 6 | 5 | 5 | 6 | 3 | 4 | 4 | 5 | 4 | 5 | 4 | 3 | 5 | 4 | 4 | 3 | 3 |
Profit Before Tax  | -12 | -35 | -28 | -105 | -5 | -10 | 5 | -4 | -38 | -19 | -28 | -6 | -16 | 28 | 1 | 18 | 19 | 9 | 1 | 12 | 28 | 21 | 17 | 14 | 24 | 20 | 20 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 2 | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -7 | 0 | -4 |
Net Profit | -12 | -35 | -28 | -105 | -5 | -10 | 5 | -4 | -38 | -19 | -28 | -9 | -16 | 27 | 1 | 17 | 16 | 9 | 1 | 12 | 28 | 21 | 17 | 33 | 30 | 20 | 24 |
EPS in ₹ | -8.56 | -25.31 | -20.25 | -75.31 | -3.74 | -7.01 | 3.82 | -2.93 | -27.02 | -13.72 | -20.39 | -6.46 | -11.74 | 19.22 | 0.86 | 12.14 | 11.19 | 6.16 | 0.13 | 1.67 | 3.89 | 2.96 | 2.40 | 4.67 | 4.24 | 2.78 | 3.43 |
Above figures are in Rs. Crores Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 763 | 932 | 1,198 | 1,392 | 1,006 | 816 | 944 | 1,223 | 1,175 | 1,806 |
Fixed Assets | 165 | 213 | 318 | 298 | 139 | 138 | 122 | 98 | 95 | 86 |
Current Assets | 449 | 592 | 554 | 525 | 446 | 470 | 347 | 462 | 528 | 1,049 |
Capital Work in Progress | 36 | 9 | 8 | 7 | 1 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 284 | 502 | 374 | 168 | 444 | 633 | 523 | 632 |
Other Assets | 562 | 709 | 588 | 586 | 493 | 510 | 378 | 493 | 557 | 1,089 |
Total Liabilities  | 763 | 932 | 1,198 | 1,392 | 1,006 | 816 | 944 | 1,223 | 1,175 | 1,806 |
Current Liabilities | 325 | 477 | 477 | 481 | 431 | 459 | 402 | 472 | 513 | 942 |
Non Current Liabilities | 74 | 79 | 132 | 112 | 68 | 73 | 75 | 65 | 47 | 50 |
Total Equity  | 364 | 376 | 590 | 799 | 507 | 285 | 467 | 686 | 615 | 814 |
Reserve & Surplus | 350 | 362 | 576 | 785 | 493 | 271 | 453 | 672 | 600 | 800 |
Share Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Above figures are in Rs. Crores Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 4 | -5 | 4 | 9 | -9 | 17 | 9 | 18 | -5 | 133 |
Investing Activities | -7 | -21 | -73 | 49 | 40 | 84 | 31 | 61 | 36 | -2 |
Operating Activities | 7 | -35 | 88 | 13 | 8 | 24 | 7 | 10 | -7 | 159 |
Financing Activities | 4 | 52 | -11 | -52 | -57 | -91 | -29 | -52 | -34 | -23 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Promoter | 71.85 % | 71.85 % | 71.49 % | 71.29 % | 71.10 % | 71.03 % | 70.97 % | 70.97 % | 70.86 % | 70.86 % | 70.74 % | 70.16 % | 69.96 % | 69.62 % | 69.61 % | 69.56 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.85 % | 0.85 % | 0.71 % | 0.59 % | 0.59 % |
DIIs | 2.58 % | 2.58 % | 2.56 % | 2.52 % | 2.45 % | 2.45 % | 2.45 % | 2.44 % | 2.44 % | 2.44 % | 2.17 % | 1.70 % | 0.93 % | 0.93 % | 0.80 % | 0.78 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 23.39 % | 23.58 % | 23.89 % | 22.88 % | 23.17 % | 21.16 % | 18.46 % | 18.62 % | 18.67 % | 18.65 % | 18.23 % | 18.75 % | 19.65 % | 19.84 % | 19.83 % | 19.54 % |
Others | 2.19 % | 1.99 % | 2.05 % | 3.32 % | 3.28 % | 5.36 % | 8.12 % | 7.97 % | 8.04 % | 8.05 % | 8.87 % | 8.54 % | 8.61 % | 8.90 % | 9.18 % | 9.53 % |
No of Share Holders | 70,603 | 70,126 | 69,672 | 65,530 | 65,585 | 65,383 | 65,862 | 64,875 | 63,939 | 63,399 | 65,114 | 58,792 | 60,676 | 60,475 | 61,535 | 54,690 |
Dividend Per Share (₹) | 3 | 2 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 6 | 3.83 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
5 days ago Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
8 days ago Closure of Trading Window
Mar 28, 2025 Intimation Under Regulation 30 - Reconstitution Of Committees Of The Board Of Directors.
Mar 25, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Mar 11, 2025 Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Mar 07, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Mar 06, 2025 Disclosure Under Regulation 30 Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015.
Feb 19, 2025 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 19, 2025 Intimation Of Receiving An Award Under Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015.
Feb 18, 2025 Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Feb 17, 2025 Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015.
Feb 06, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Feb 05, 2025 Announcement under Regulation 30 (LODR)-Investor Presentation
Feb 04, 2025 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Feb 04, 2025 Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Feb 04, 2025 Integrated Filing (Financial)
Feb 04, 2025 Announcement under Regulation 30 (LODR)-Change in Directorate
Feb 04, 2025 Announcement under Regulation 30 (LODR)-Change in Directorate
Feb 04, 2025 Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter And Nine Months Ended December 31 2024.
Feb 04, 2025 Board Meeting Outcome for Outcome Of Board Meeting Held On 04.02.2025
Feb 04, 2025 Board Meeting Intimation for Un-Audited Financial Results For The Quarter And Nine Months Ended On 31St December 2024.
Jan 17, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 13, 2025 Announcement under Regulation 30 (LODR)-Change in Management
Jan 08, 2025 Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
Jan 08, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Jan 08, 2025 Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
Jan 08, 2025 Closure of Trading Window
Dec 27, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Dec 12, 2024 Disclosure Under Regulation 30 - Agreement Entered Into By The Company (MIL) With Its Subsidiary Company And Its Shareholders.
Dec 06, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Dec 04, 2024 Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Dec 03, 2024 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Nov 26, 2024 Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Nov 21, 2024 Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Nov 14, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Oct 28, 2024 Announcement under Regulation 30 (LODR)-Investor Presentation
Oct 26, 2024 Announcement under Regulation 30 (LODR)-Press Release / Media Release
Oct 26, 2024 Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
Oct 26, 2024 Alteration/ Substitution / Addition Of New Sub Clauses In The Existing Objects Clause Of Memorandum Of Association Of The Company.
Oct 26, 2024 Announcement under Regulation 30 (LODR)-Change in Directorate
Oct 26, 2024 Unaudited Standalone And Consolidated Financial Results Of The Company For The Quarter And Half Year Ended September 30, 2024.
Oct 26, 2024 Board Meeting Outcome for Outcome Of The Board Meeting Held On 26Th October, 2024.
Oct 26, 2024 Intimation Of Incorporation Of A Subsidiary Company.
Oct 18, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Oct 15, 2024 Board Meeting Intimation for Un-Audited Financial Results For The Quarter And Half Year Ended On 30Th September 2024.
Oct 11, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Oct 10, 2024 Announcement under Regulation 30 (LODR)-Credit Rating
Oct 04, 2024 Disclosure Under Regulation 30 Of Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations, 2015.
Oct 01, 2024 Closure of Trading Window
Sep 27, 2024 RSI(14)

Neutral
55.10
ATR(14)

Less Volatile
7.33
STOCH(9,6)

Neutral
54.99
STOCH RSI(14)

Overbought
98.36
MACD(12,26)

Bullish
1.77
ADX(14)

Weak Trend
19.99
UO(9)

Bearish
45.64
ROC(12)

Uptrend And Accelerating
10.75
WillR(14)

Neutral
-23.48