Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 319 | 246 | 236 | 254 | 277 | 292 | 269 | 226 | 49 | 173 | 194 | 222 | 125 | 332 | 202 | 403 | 400 | 366 | 296 | 351 | 608 | 329 | 440 | 770 | 458 | 1,009 | 923 |
Expenses | 315 | 264 | 248 | 342 | 270 | 289 | 251 | 219 | 77 | 182 | 212 | 220 | 132 | 294 | 194 | 378 | 374 | 349 | 287 | 331 | 573 | 301 | 415 | 749 | 427 | 983 | 896 |
EBITDA | 4 | -19 | -12 | -88 | 7 | 3 | 18 | 8 | -28 | -9 | -18 | 3 | -7 | 38 | 8 | 26 | 27 | 17 | 9 | 20 | 35 | 28 | 25 | 21 | 31 | 26 | 27 |
Operating Profit % | -1 % | -13 % | -7 % | -39 % | 1 % | -3 % | -3 % | -5 % | -88 % | -7 % | -15 % | -6 % | -14 % | -1 % | 2 % | 4 % | 2 % | 2 % | 2 % | 2 % | 2 % | 2 % | 1 % | 2 % | 5 % | 1 % | 2 % |
Depreciation | 9 | 9 | 9 | 9 | 4 | 4 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Interest | 7 | 8 | 8 | 8 | 8 | 9 | 8 | 7 | 6 | 5 | 6 | 5 | 5 | 6 | 3 | 4 | 4 | 5 | 4 | 5 | 4 | 3 | 5 | 4 | 4 | 3 | 3 |
Profit Before Tax | -12 | -35 | -28 | -105 | -5 | -10 | 5 | -4 | -38 | -19 | -28 | -6 | -16 | 28 | 1 | 18 | 19 | 9 | 1 | 12 | 28 | 21 | 17 | 14 | 24 | 20 | 20 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 2 | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -7 | 0 | -4 |
Net Profit | -12 | -35 | -28 | -105 | -5 | -10 | 5 | -4 | -38 | -19 | -28 | -9 | -16 | 27 | 1 | 17 | 16 | 9 | 1 | 12 | 28 | 21 | 17 | 33 | 30 | 20 | 24 |
EPS in ₹ | -8.56 | -25.31 | -20.25 | -75.31 | -3.74 | -7.01 | 3.82 | -2.93 | -27.02 | -13.72 | -20.39 | -6.46 | -11.74 | 19.22 | 0.86 | 12.14 | 11.19 | 6.16 | 0.13 | 1.67 | 3.89 | 2.96 | 2.40 | 4.67 | 4.24 | 2.78 | 3.43 |