Quarterly Financials | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 51 | 43 | 44 | 64 | 28 | 104 | 105 | 146 | 113 | 11 | 0 | 1 | 0 | 0 | 0 | -0 | 1 | 6 | 14 | 19 | 25 |
Expenses | 47 | 42 | 44 | 61 | 27 | 101 | 101 | 145 | 110 | 11 | 0 | 1 | 0 | 2 | -1 | 1 | 2 | 7 | 14 | 15 | 23 |
EBITDA | 4 | 2 | 1 | 3 | 1 | 3 | 4 | 1 | 3 | -0 | -0 | -0 | -0 | -2 | 1 | -1 | -1 | -1 | 0 | 5 | 2 |
Operating Profit % | 7 % | 3 % | 2 % | 5 % | 4 % | 3 % | 4 % | 1 % | 1 % | -2 % | 4,400 % | 0 % | 0 % | 0 % | 0 % | 0 % | -40 % | -11 % | -1 % | 1 % | 7 % |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 3 | 1 | -0 | 3 | 0 | 2 | 3 | 0 | 2 | -1 | -1 | -1 | -1 | -3 | 0 | -1 | -1 | -1 | -1 | 4 | 1 |
Tax | 1 | -0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 2 | 1 | -0 | 2 | 0 | 1 | 2 | 0 | 1 | -1 | -1 | -2 | -0 | -3 | 0 | -1 | -1 | -1 | -1 | 4 | 1 |
EPS in ₹ | 0.69 | 0.64 | -0.09 | 0.72 | 0.12 | 0.52 | 0.83 | 0.18 | 0.45 | -0.31 | -0.47 | -0.57 | -0.09 | -1.12 | 0.01 | -0.43 | -0.37 | -0.39 | -0.33 | 1.55 | 0.41 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 12 | 9 | 23 | 24 | 46 | 60 | 130 | 115 | 103 | 64 |
Fixed Assets | 3 | 3 | 4 | 6 | 12 | 13 | 15 | 13 | 11 | 10 |
Current Assets | 9 | 6 | 18 | 17 | 32 | 46 | 112 | 98 | 89 | 51 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 3 |
Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
Other Assets | 10 | 7 | 19 | 18 | 33 | 46 | 112 | 98 | 89 | 51 |
Total Liabilities | 11 | 7 | 16 | 14 | 32 | 18 | 84 | 70 | 64 | 23 |
Current Liabilities | 8 | 4 | 14 | 13 | 29 | 15 | 83 | 69 | 63 | 20 |
Non Current Liabilities | 2 | 2 | 2 | 2 | 3 | 3 | 1 | 1 | 1 | 3 |
Total Equity | 2 | 2 | 7 | 9 | 13 | 42 | 47 | 44 | 40 | 41 |
Reserve & Surplus | 0 | 1 | 5 | 7 | 7 | 29 | 33 | 31 | 26 | 27 |
Share Capital | 2 | 2 | 2 | 2 | 6 | 14 | 14 | 14 | 14 | 14 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 0 | -0 | 0 | 7 | -7 | 0 | -0 | 0 |
Investing Activities | -1 | -0 | -2 | -3 | -9 | -3 | -7 | -1 | 1 | -1 |
Operating Activities | -3 | 2 | -6 | 7 | 9 | -13 | 2 | 3 | -1 | -1 |
Financing Activities | 3 | -2 | 8 | -4 | 0 | 23 | -3 | -1 | -0 | 2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 66.32 % | 66.32 % | 66.32 % | 66.32 % | 66.32 % | 66.32 % | 66.33 % | 66.34 % | 66.34 % | 66.34 % | 66.34 % | 66.34 % | 66.34 % | 66.34 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 33.68 % | 33.68 % | 33.68 % | 33.68 % | 33.68 % | 33.68 % | 33.67 % | 33.66 % | 33.66 % | 33.66 % | 33.66 % | 33.66 % | 33.66 % | 33.66 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
497.20 | 3,09,646.28 | 8.47 | 1,50,293.06 | 3.79 | 37,369 | 4.24 | 46.13 | |
508.70 | 2,00,133.66 | 36.69 | 1,46,277.00 | -2.59 | 7,537 | 54.02 | 68.75 | |
236.56 | 70,173.36 | 11.50 | 22,678.73 | 23.02 | 5,572 | 19.09 | 60.07 | |
972.65 | 51,625.04 | 36.96 | 6,574.59 | 89.65 | 1,243 | 38.22 | 78.69 | |
372.00 | 22,942.60 | - | 1,904.73 | 17.30 | -83 | 12.61 | 34.32 | |
334.10 | 11,031.42 | 18.94 | 2,733.07 | -29.77 | 617 | -15.84 | 22.98 | |
386.00 | 7,953.22 | 22.14 | 1,219.13 | -25.27 | 248 | -7.36 | 41.88 | |
480.05 | 7,891.91 | 22.93 | 1,334.80 | -38.91 | 239 | 263.22 | 41.53 | |
9,145.20 | 5,385.66 | 344.04 | 44.95 | -49.76 | -17 | 86.05 | 60.40 | |
304.45 | 2,804.96 | 17.42 | 2,715.62 | 41.66 | 282 | -40.86 | 42.74 |