Madhav Copper
add_icon

Madhav Copper

62.21
+1.05
(1.72%)
Market Cap
168.86 Cr
PE Ratio
50.13
Volume
43,783.00
Day High - Low
63.17 - 59.08
52W High-Low
93.20 - 42.00
hide
Key Fundamentals
Add Ratio
split_icon_default
Market Cap
168.86 Cr
EPS
1.73
PE Ratio
50.13
PB Ratio
3.57
Book Value
17.15
EBITDA
7.00
Dividend Yield
0.00 %
Return on Equity
10.26
Debt to Equity
0.45
Forecast For
Actual
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
318.65
#1 83,395.33
22.98
40,723.80
17.83
3,382
33.32
39.37
263.15
65,856.65
23.20
15,941.00
8.25
2,643
17.95
37.79
619.70
31,353.90
77.18
306.20
-20.65
312
#1 284.69
42.52
1,521.90
28,577.85
#1 5.65
33,459.90
28.26
#1 4,734
26.80
38.21
13,683.00
27,683.59
8.75
#1 45,032.90
12.82
2,379
41.42
41.39
16,675.00
18,508.62
126.10
248.10
#1 46.29
175
130.94
48.89
12,480.00
14,262.85
39.51
185.20
-17.14
214
24.24
36.06
358.65
7,965.75
16.63
160.00
-46.16
77
-0.95
33.92
226.31
7,485.31
57.16
7,396.90
17.42
183
-21.04
53.25
5,390.50
2,768.65
112.23
125.30
41.58
46
-8.54
31.70
Growth Rate
Revenue Growth
211.41 %
Net Income Growth
291.67 %
Cash Flow Change
345.80 %
ROE
243.14 %
ROCE
183.20 %
EBITDA Margin (Avg.)
-37.29 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Revenue
20
36
72
169
213
203
384
124
0
40
126
193
Expenses
18
34
69
164
204
194
374
122
3
37
119
184
EBITDA
1
2
3
5
9
9
9
2
-3
4
7
8
Operating Profit %
7 %
6 %
3 %
3 %
4 %
4 %
2 %
0 %
0 %
-3 %
5 %
4 %
Depreciation
0
0
0
1
2
2
3
3
2
2
2
2
Interest
1
1
1
1
1
1
1
1
1
1
2
3
Profit Before Tax
1
1
1
3
6
6
6
-2
-5
1
4
4
Tax
0
0
0
1
2
2
2
1
-1
-0
-1
1
Net Profit
1
1
1
2
4
4
5
-2
-4
1
5
3
EPS in ₹
4.60
4.84
4.10
11.53
2.96
1.64
1.65
-0.90
-1.63
0.45
1.73
1.20

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
12
9
23
24
46
60
130
115
103
64
77
Fixed Assets
3
3
4
6
12
13
15
13
11
10
9
Current Assets
9
6
18
17
32
46
112
98
89
51
63
Capital Work in Progress
0
0
0
0
0
0
2
3
3
3
3
Investments
0
0
0
0
0
1
1
1
0
0
0
Other Assets
10
7
19
18
33
46
112
98
89
51
65
Total Equity & Liabilities
12
9
23
24
46
60
130
115
103
64
77
Current Liabilities
8
4
14
13
29
15
83
69
63
20
29
Non Current Liabilities
3
2
2
2
3
3
1
1
1
4
3
Total Equity
2
2
7
9
13
42
47
44
40
41
46
Reserve & Surplus
0
1
5
7
7
29
33
31
26
28
32
Share Capital
2
2
2
2
6
14
14
14
14
14
14

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Net Cash Flow
0
0
0
-0
0
7
-7
0
-0
0
0
Investing Activities
-1
0
-2
-3
-9
-3
-7
-2
1
-1
-1
Operating Activities
-3
2
-6
7
9
-13
2
3
-1
-1
3
Financing Activities
3
-2
8
-4
0
23
-3
-1
-0
2
-3

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Sept 2025
Dec 2025
Promoter
66.32 %
66.32 %
66.32 %
66.32 %
66.32 %
66.32 %
66.33 %
66.34 %
66.34 %
66.34 %
66.34 %
66.34 %
66.34 %
66.34 %
66.34 %
66.34 %
66.34 %
66.34 %
66.34 %
65.21 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
DIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
31.53 %
32.06 %
31.68 %
31.48 %
31.98 %
32.15 %
32.17 %
31.85 %
31.86 %
31.84 %
31.27 %
31.02 %
31.73 %
31.31 %
31.48 %
31.01 %
30.83 %
30.76 %
30.95 %
31.24 %
Others
2.15 %
1.63 %
2.01 %
2.20 %
1.71 %
1.53 %
1.50 %
1.82 %
1.81 %
1.82 %
2.40 %
2.65 %
1.93 %
2.35 %
2.19 %
2.66 %
2.84 %
2.91 %
2.71 %
3.55 %
No of Share Holders
2,244
3,302
9,175
9,805
13,613
12,745
12,149
11,659
11,422
10,763
10,697
10,996
11,649
12,850
14,069
16,340
16,085
16,849
19,242
27,616

Technical Indicators

RSI(14)
Neutral
38.71
ATR(14)
Less Volatile
2.96
STOCH(9,6)
Neutral
23.50
STOCH RSI(14)
Neutral
58.09
MACD(12,26)
Bullish
0.00
ADX(14)
Weak Trend
20.54
UO(9)
Bearish
47.91
ROC(12)
Uptrend And Accelerating
0.20
WillR(14)
Oversold
-90.25