Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 13 | 14 | 16 | 15 | 21 | 23 | 18 | 13 | 13 | 14 | 14 | 14 | 16 | 19 | 16 | 15 | 16 | 19 | 18 | 17 | 15 | 6 | 13 | 12 | 18 | 18 | 21 | 23 | 26 | 23 | 15 | 13 | 12 | 25 | 48 | 38 | 53 | 141 | 129 |
Expenses | 13 | 13 | 15 | 15 | 20 | 22 | 18 | 13 | 12 | 13 | 13 | 13 | 15 | 18 | 15 | 16 | 15 | 18 | 18 | 17 | 15 | 5 | 12 | 11 | 17 | 16 | 19 | 21 | 24 | 22 | 15 | 14 | 18 | 25 | 48 | 38 | 52 | 130 | 120 |
EBITDA | 0 | 1 | 1 | 1 | 0 | 1 | 0 | -1 | 2 | 1 | 1 | 0 | 1 | 1 | 0 | -1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 0 | -0 | -1 | -6 | -0 | 0 | 0 | 1 | 11 | 9 |
Operating Profit % | -1 % | 3 % | 7 % | 5 % | 2 % | 3 % | -0 % | -6 % | 12 % | 4 % | 8 % | 3 % | 3 % | 6 % | 2 % | -5 % | 5 % | 5 % | 2 % | 1 % | 0 % | 1 % | 6 % | 6 % | 5 % | 6 % | 7 % | 7 % | 8 % | 1 % | -3 % | -6 % | -46 % | -2 % | 0 % | -0 % | 1 % | 8 % | 7 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Profit Before Tax | -0 | 0 | 1 | 0 | -0 | 0 | -1 | -1 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | -1 | 1 | 1 | 0 | 0 | -0 | -0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 0 | -1 | -1 | -6 | -1 | 0 | -1 | 1 | 10 | 7 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
Net Profit | -0 | 0 | 1 | 0 | -0 | 0 | -1 | -1 | 1 | 0 | 1 | 0 | -0 | 1 | 0 | -1 | 1 | 1 | 0 | 0 | 0 | -0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 0 | -1 | -1 | -6 | -0 | 0 | -1 | 1 | 7 | 5 |
EPS in ₹ | -0.06 | 0.25 | 0.57 | 0.35 | -0.19 | 0.11 | -0.40 | -0.78 | 0.88 | 0.04 | 0.58 | 0.08 | -0.05 | 0.70 | 0.22 | -0.59 | 0.67 | 0.60 | 0.11 | 0.02 | -0.03 | -0.08 | 0.44 | 0.45 | 0.58 | 0.71 | 1.18 | 1.19 | 1.55 | 0.05 | -0.38 | -0.57 | -4.52 | -0.14 | 0.07 | -0.40 | 0.62 | 5.34 | 4.08 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 22 | 34 | 26 | 22 | 21 | 21 | 22 | 28 | 15 | 59 |
Fixed Assets | 6 | 6 | 6 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
Current Assets | 16 | 28 | 19 | 18 | 18 | 18 | 19 | 24 | 12 | 36 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 |
Other Assets | 17 | 28 | 20 | 19 | 18 | 19 | 21 | 26 | 13 | 38 |
Total Liabilities | 22 | 34 | 26 | 22 | 21 | 21 | 22 | 28 | 15 | 59 |
Current Liabilities | 8 | 19 | 11 | 8 | 7 | 8 | 8 | 13 | 10 | 14 |
Non Current Liabilities | 19 | 18 | 18 | 17 | 15 | 13 | 12 | 7 | 4 | 8 |
Total Equity | -4 | -3 | -3 | -2 | -1 | 0 | 2 | 8 | 1 | 37 |
Reserve & Surplus | -24 | -23 | -24 | -23 | -21 | -20 | -18 | -12 | -19 | -20 |
Share Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 13 | 13 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -1 | 0 | -1 | 1 | -1 | -1 | 0 | 4 |
Investing Activities | -1 | -1 | -1 | 1 | 0 | 0 | 0 | -0 | -1 | -20 |
Operating Activities | 2 | -10 | 1 | 1 | 1 | 3 | 1 | 6 | 3 | -14 |
Financing Activities | -2 | 11 | -1 | -2 | -2 | -2 | -1 | -6 | -2 | 38 |
% Holding | Mar 2010 | Dec 2010 | Mar 2011 | Jun 2011 | Sept 2011 | Mar 2012 | Jun 2012 | Sept 2012 | Dec 2012 | Mar 2013 | Jun 2013 | Sept 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sept 2014 | Dec 2014 | Mar 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 66.79 % | 75.88 % | 67.18 % | 67.18 % | 67.18 % | 67.18 % | 67.18 % | 67.18 % | 72.06 % | 72.06 % | 72.06 % | 72.06 % | 72.06 % | 72.06 % | 72.06 % | 72.06 % | 72.06 % | 72.06 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % | 72.07 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 0.00 % | 0.01 % | 0.01 % | 0.09 % |
DIIs | 0.02 % | 0.00 % | 0.02 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Government | 0.01 % | 0.00 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.00 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Public / Retail | 30.50 % | 22.39 % | 30.83 % | 30.64 % | 30.77 % | 30.84 % | 30.83 % | 30.77 % | 25.79 % | 25.73 % | 26.13 % | 26.21 % | 26.25 % | 26.03 % | 25.93 % | 25.87 % | 26.00 % | 25.98 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 25.40 % | 25.36 % | 25.36 % | 25.61 % | 25.94 % | 25.89 % | 25.61 % | 25.65 % | 25.69 % | 25.42 % | 25.06 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
648.70 | 2,20,085.60 | 86.51 | 16,121.90 | 22.02 | 2,102 | 22.31 | 58.84 | |
1,021.30 | 22,503.10 | 74.07 | 8,013.00 | 10.41 | 267 | -17.14 | 43.75 | |
747.60 | 19,001.50 | 65.37 | 2,356.70 | 18.50 | 264 | 14.72 | 37.47 | |
430.65 | 15,010.00 | 24.96 | 7,822.10 | 12.08 | 598 | -4.26 | 59.53 | |
2,007.60 | 12,574.00 | 39.99 | 2,341.70 | 3.63 | 267 | 254.24 | 55.90 | |
1,630.25 | 10,067.40 | 70.59 | 1,643.00 | 19.56 | 140 | 4.29 | 39.77 | |
679.60 | 9,137.30 | 21.86 | 5,505.20 | 6.30 | 394 | 46.92 | 61.17 | |
1,253.00 | 7,575.70 | 34.96 | 3,152.90 | 11.21 | 167 | 45.41 | 52.21 | |
306.75 | 6,960.50 | 15.93 | 5,481.60 | 0.44 | 596 | -33.01 | 55.30 | |
1,069.60 | 6,306.50 | 104.80 | 470.20 | 31.75 | 40 | 210.47 | 42.92 |