Laxmi Organic Industries

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Pidilite Industries	3,031.70	#1 1,54,206.70	73.48	12,522.60	5.69	#1 1,747	40.49	53.32
SRF	2,900.20	85,969.10	68.72	13,221.50	-11.53	1,336	24.61	45.85
Gujarat Fluorochemicals	4,025.80	44,223.40	96.68	4,387.70	-25.09	435	57.50	61.92
Deepak Nitrite	2,069.20	28,222.40	#1 40.86	7,757.90	-3.26	811	-51.46	56.16
Himadri Speciality Chemical	474.20	23,410.40	42.15	4,664.30	#1 10.33	555	34.98	61.29
BASF	5,168.30	22,371.30	48.87	#1 13,843.30	-	563	-83.27	70.25
Navin Fluorine International	4,287.70	21,255.60	73.69	2,120.90	0.37	271	34.94	46.72
ATUL	7,203.00	21,206.90	43.83	4,783.90	-13.69	324	#1 121.26	73.70
Vinati Organics	1,848.70	19,164.70	47.37	1,938.80	-8.77	323	18.04	65.03
Aarti Industries	469.30	17,013.10	51.70	6,380.70	-3.61	417	-27.27	60.26

Balance Sheet	2018	2019	2020	2021	2022	2023	2024
Total Assets	895	1,015	1,069	1,838	2,250	2,412	2,827
Fixed Assets	293	346	338	325	379	715	879
Current Assets	544	625	639	1,305	1,473	1,217	1,477
Capital Work in Progress	30	32	68	148	374	447	444
Investments	0	0	0	3	5	23	126
Other Assets	571	637	664	1,361	1,492	1,228	1,379
Total Liabilities	895	1,015	1,069	1,838	2,250	2,412	2,827
Current Liabilities	431	460	529	768	932	830	891
Non Current Liabilities	84	105	113	35	27	170	138
Total Equity	380	450	427	1,035	1,290	1,412	1,798
Reserve & Surplus	369	400	382	982	1,237	1,359	1,743
Share Capital	10	50	45	53	53	53	55

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	3	1	6	-7	2	17	-8	17	47	30
Investing Activities	-60	-22	-37	-85	-123	-56	-641	76	-384	-490
Operating Activities	109	80	151	-7	188	196	106	65	199	562
Financing Activities	-46	-57	-107	85	-63	-123	527	-124	233	-42

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024	Mar 2025
Promoter	72.92 %	72.92 %	72.92 %	72.92 %	72.92 %	72.53 %	72.51 %	72.51 %	72.50 %	72.39 %	72.39 %	69.83 %	69.72 %	69.55 %	69.50 %	69.38 %	69.38 %
FIIs	5.54 %	3.58 %	0.87 %	0.33 %	0.34 %	0.60 %	0.45 %	0.45 %	0.48 %	0.48 %	0.48 %	0.67 %	0.85 %	1.05 %	1.67 %	1.97 %	2.48 %
DIIs	6.05 %	5.01 %	3.30 %	3.28 %	3.39 %	3.22 %	1.62 %	1.65 %	1.73 %	1.54 %	1.56 %	3.54 %	3.44 %	2.16 %	3.22 %	3.47 %	3.38 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	9.10 %	13.43 %	17.38 %	18.42 %	18.46 %	19.58 %	21.39 %	21.45 %	21.38 %	21.89 %	22.00 %	22.27 %	22.35 %	23.41 %	21.78 %	21.54 %	20.84 %
Others	6.39 %	5.06 %	5.53 %	5.05 %	4.88 %	4.08 %	4.02 %	3.94 %	3.91 %	3.69 %	3.56 %	3.69 %	3.65 %	3.83 %	3.83 %	3.64 %	3.92 %
No of Share Holders	91	1,55,600	3,35,933	4,13,344	4,21,458	4,40,446	4,76,928	4,73,411	4,64,938	4,55,337	4,52,292	4,48,068	4,28,184	4,20,509	3,87,489	3,80,059	3,76,136

Annual Cash Flows	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Dividend Per Share (₹)	0.00	0.00	0.00	0.00	1.75	0.5	0.7	0.5	0.6	0.00
Dividend Yield (%)	0.00	0.00	0.00	0.00	1	0.13	0.31	0.21	0.34	0.00

Record Date	Corporate Action	Information	Announcement Day	LTP at Annoucement	LTP at Record Day
31 Jul 2025	Annual General Meeting	NA	31 Jul 2025	200.70	195.05
20 May 2025	Quarterly Result Announcement	NA	20 May 2025	170.70	200.70
22 Jan 2025	Quarterly Result Announcement	NA	22 Jan 2025	231.70	227.90
29 Oct 2024	Quarterly Result Announcement	NA	29 Oct 2024	277.70	248.70
30 Jul 2024	Annual General Meeting	NA	30 Jul 2024	259.10	257.45
19 Jul 2024	Dividend	₹ 0.60 /share	19 Jul 2024	259.10	260.60
21 Jul 2023	Dividend	₹ 0.50 /share	21 Jul 2023	278.65	255.30
19 Jul 2022	Dividend	₹ 0.70 /share	18 Jul 2022	424.30	285.35
15 Jul 2021	Dividend	₹ 0.50 /share	14 Jul 2021	237.75	268.75

About Scanx

We’re building Scanx - to help you express your trading & investing idea, to help you analyse the markets better.

Stock Markets are the true indicator of the growth of any country's economy. We are bullish on India, we are bullish on India's prospects to be one of largest economies of the world. We believe that Stock Markets provide an unique opportunity for all Indians to participate in the growth story of India. We are enabling the same for Indians.
As financial services are becoming more accessible, there is now a large set of Indians today who are financially aware and literate. They value time and seek high quality products & services. Most screening, trading, investing platforms available today are more or less similar to each other, and they have not evolved with time. While both traders & investors have gotten smart about how they make money and build wealth, as users they have continued to use the same products, features, and platforms that were available for years with little or no innovation. We plan to change that - a technology-led platform built for super traders and long term investors.

Part of Raise Financial Services

Corporate Office: A-302, The Western Edge I, Off Western Express Highway, Borivali East, Mumbai – 400066, Maharashtra, India. Land Line: 022-43116666.

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Company News

Peer Comparison Compare Peers on Screener

Automatic Screeners on ScanX

Quarterly Financial Results

Balance Sheet

Cash Flow

Share Holding

Dividend History

Corporate Action

Announcements

Technical Indicators

Quarterly Financials	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024	Mar 2025
Revenue	389	404	410	437	521	741	615	862	882	759	655	658	737	733	661	700	800	730	778	792	711
Expenses	367	362	366	368	456	591	577	741	795	656	624	600	673	652	613	642	702	647	697	712	651
EBITDA	22	43	44	70	65	150	38	121	87	103	32	58	65	81	47	58	98	83	81	80	60
Operating Profit %	5 %	10 %	11 %	16 %	12 %	20 %	5 %	14 %	10 %	13 %	4 %	8 %	8 %	11 %	6 %	8 %	11 %	10 %	10 %	10 %	8 %
Depreciation	13	11	12	12	12	11	11	13	13	14	17	19	23	21	28	28	31	26	28	31	40
Interest	4	4	4	4	5	3	1	7	5	2	4	6	-1	5	2	1	-1	3	8	2	7
Profit Before Tax	4	28	29	54	49	136	25	100	69	87	10	34	43	56	18	30	68	54	46	47	13
Tax	-6	6	5	8	12	34	11	18	-1	22	2	6	19	17	7	2	24	20	18	18	-9
Net Profit	10	21	24	45	36	102	15	82	70	64	9	27	24	38	11	27	44	34	28	29	22
EPS in ₹	0.46	0.95	1.07	2.01	1.56	3.88	0.55	3.11	2.30	2.44	0.32	1.03	0.92	1.44	0.41	0.99	1.62	1.24	1.01	1.06	0.79