Quarterly Financials | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 22 | 26 | 21 | 21 | 23 | 26 |
Expenses | 17 | 17 | 15 | 14 | 14 | 17 |
EBITDA | 4 | 9 | 6 | 7 | 9 | 9 |
Operating Profit % | 19 % | 33 % | 27 % | 30 % | 35 % | 33 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 4 | 8 | 5 | 6 | 8 | 8 |
Tax | 1 | 2 | 1 | 2 | 2 | 2 |
Net Profit | 2 | 6 | 4 | 5 | 6 | 6 |
EPS in ₹ | 0.64 | 1.71 | 1.14 | 1.32 | 1.60 | 1.67 |
Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 34 | 38 | 57 | 54 | 74 |
Fixed Assets | 6 | 9 | 11 | 16 | 26 |
Current Assets | 27 | 26 | 44 | 34 | 47 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 29 | 28 | 45 | 38 | 47 |
Total Liabilities | 11 | 11 | 16 | 9 | 8 |
Current Liabilities | 11 | 8 | 14 | 9 | 8 |
Non Current Liabilities | 0 | 3 | 3 | 0 | 0 |
Total Equity | 23 | 27 | 40 | 45 | 66 |
Reserve & Surplus | 23 | 27 | 40 | 8 | 29 |
Share Capital | 0 | 0 | 0 | 37 | 37 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 1 | 1 | -0 | 0 |
Investing Activities | -4 | -3 | -8 | -7 | -17 |
Operating Activities | 4 | 11 | 9 | 20 | 17 |
Financing Activities | -0 | -7 | -1 | -13 | 0 |
% Holding | Nov 2023 | Jan 2024 | May 2024 | Jun 2024 |
Promoter | 100.00 % | 100.00 % | 100.00 % | 74.21 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 1.56 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 5.43 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 0.00 % | 0.00 % | 18.80 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,340.15 | 1,70,802.59 | 90.93 | 12,522.64 | 5.69 | 1,747 | 20.60 | 62.03 | |
2,481.35 | 74,026.17 | 60.25 | 13,221.54 | -11.53 | 1,336 | -29.80 | 50.74 | |
8,406.15 | 72,294.84 | 161.41 | 2,845.68 | -12.16 | 434 | 13.83 | 59.27 | |
4,319.70 | 46,944.95 | 137.32 | 4,387.74 | -25.08 | 435 | -46.27 | 65.52 | |
1,192.15 | 41,649.50 | 203.76 | 18,096.98 | 1.88 | 595 | 119.92 | 58.80 | |
2,956.90 | 39,620.81 | 49.19 | 7,757.93 | -3.26 | 811 | 35.11 | 57.65 | |
667.60 | 32,714.81 | 73.15 | 4,227.41 | 0.66 | 411 | 42.60 | 79.59 | |
7,916.15 | 31,967.07 | 56.87 | 13,843.26 | - | 563 | -46.57 | 71.74 | |
1,132.60 | 27,785.40 | 36.91 | 15,707.00 | -7.64 | 449 | -67.63 | 69.12 | |
244.57 | 24,307.68 | 27.46 | 5,157.76 | 6.53 | 864 | 3.06 | 39.68 |