Quarterly Financials | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 17 | 25 | 14 | 48 | 36 | 58 | 62 | 76 | 123 | 160 | 180 | 184 | 191 | 216 | 331 | 293 | 350 | 361 | 466 |
Expenses | 8 | 11 | 3 | 18 | 15 | 34 | 33 | 39 | 81 | 107 | 120 | 129 | 120 | 144 | 227 | 197 | 217 | 227 | 322 |
EBITDA | 9 | 14 | 11 | 31 | 21 | 24 | 29 | 36 | 42 | 53 | 60 | 56 | 71 | 72 | 105 | 96 | 132 | 134 | 145 |
Operating Profit % | 53 % | 56 % | 77 % | 63 % | 58 % | 41 % | 47 % | 47 % | 34 % | 33 % | 33 % | 29 % | 37 % | 33 % | 31 % | 32 % | 38 % | 37 % | 30 % |
Depreciation | 4 | 4 | 4 | 5 | 5 | 2 | 4 | 5 | 5 | 6 | 6 | 6 | 9 | 10 | 10 | 11 | 14 | 15 | 15 |
Interest | 5 | 7 | 6 | 8 | 7 | 8 | 9 | 14 | 11 | 11 | 12 | 13 | 20 | 19 | 23 | 25 | 28 | 23 | 15 |
Profit Before Tax | 0 | 3 | 1 | 18 | 9 | 15 | 17 | 18 | 26 | 36 | 43 | 37 | 41 | 44 | 72 | 60 | 91 | 97 | 115 |
Tax | 2 | 2 | 4 | 1 | 1 | 3 | 4 | 8 | 4 | 15 | 8 | 5 | 8 | 9 | 21 | 17 | 25 | 27 | 30 |
Net Profit | -2 | 1 | -3 | 17 | 8 | 12 | 13 | 10 | 22 | 21 | 35 | 32 | 33 | 35 | 51 | 43 | 66 | 70 | 85 |
EPS in ₹ | -0.80 | 0.76 | -1.56 | 9.55 | 4.42 | 6.78 | 7.27 | 5.46 | 12.31 | 11.71 | 9.54 | 8.79 | 9.20 | 9.62 | 13.73 | 7.15 | 10.97 | 5.55 | 6.44 |