KPI Green Energy

370.10
-19.45
(-4.99%)
Market Cap
7,286.92
Eps
28.17
PE Ratio (TTM)
33.11
Dividend Yield
0.04
Industry
Power
52 Week High
1,118.00
52 Week low
320.77
PB Ratio
3.91
Debt to Equity
1.57
Sector
Power Generation
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
59.32 %
Net Income Growth
47.54 %
Cash Flow Change
-136.07 %
ROE
-54.50 %
ROCE
-7.74 %
EBITDA Margin (Avg.)
1.93 %

Yearly Financial Results

Annual Financials
2019
2020
2021
2022
2023
2024
TTM
Revenue
35
60
104
232
647
1,031
1,336
Expenses
19
32
45
121
435
687
868
EBITDA
15
27
59
111
212
344
468
Operating Profit %
44 %
46 %
56 %
47 %
32 %
33 %
34 %
Depreciation
5
8
13
14
23
40
50
Interest
4
8
16
37
47
86
98
Profit Before Tax
13
12
30
59
142
217
319
Tax
4
6
8
16
32
55
90
Net Profit
9
6
22
43
110
162
230
EPS in ₹
6.35
3.56
12.11
11.97
19.50
28.17
37.40

Balance Sheet

Balance Sheet
2019
2020
2021
2022
2023
2024
Total Assets
161
298
409
777
1,255
2,436
Fixed Assets
84
213
244
482
801
979
Current Assets
57
82
142
262
445
1,334
Capital Work in Progress
18
1
21
31
0
101
Investments
0
0
0
0
2
0
Other Assets
59
85
145
264
453
1,355
Total Liabilities
161
298
409
777
1,255
2,436
Current Liabilities
18
76
56
183
370
895
Non Current Liabilities
44
125
234
441
627
705
Total Equity
99
98
120
154
258
836
Reserve & Surplus
81
80
102
136
222
775
Share Capital
18
18
18
18
36
60

Cash Flow

Cash Flow
2019
2020
2021
2022
2023
2024
Net Cash Flow
1
8
11
4
27
118
Investing Activities
-15
-119
-63
-189
-309
-387
Operating Activities
-17
40
-27
102
159
-58
Financing Activities
33
87
101
91
177
562

Share Holding

% Holding
Mar 2021
Jun 2021
Jul 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Jan 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Feb 2024
Mar 2024
Jun 2024
Jul 2024
Aug 2024
Sept 2024
Dec 2024
Jan 2025
Promoter
52.69 %
52.70 %
54.32 %
54.32 %
54.45 %
54.52 %
54.68 %
54.70 %
54.81 %
54.81 %
54.81 %
54.81 %
54.83 %
53.08 %
53.08 %
53.08 %
53.09 %
53.09 %
48.77 %
48.77 %
48.78 %
48.78 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
2.38 %
2.38 %
2.38 %
2.38 %
2.38 %
0.00 %
0.00 %
4.24 %
0.00 %
0.00 %
5.59 %
6.06 %
6.77 %
12.40 %
9.95 %
8.78 %
8.85 %
DIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.06 %
0.00 %
2.09 %
1.53 %
0.63 %
0.33 %
0.34 %
1.88 %
1.55 %
1.88 %
1.88 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
30.04 %
30.25 %
28.40 %
32.82 %
32.37 %
32.31 %
32.56 %
32.24 %
31.51 %
31.44 %
31.57 %
31.86 %
31.75 %
29.67 %
31.71 %
32.13 %
32.28 %
31.37 %
28.75 %
31.58 %
32.63 %
32.35 %
No of Share Holders
0
703
760
773
3,720
6,454
9,575
17,566
28,485
34,516
42,512
47,863
59,420
68,328
1,18,954
1,54,894
1,95,775
1,97,177
2,14,313
2,58,693
2,91,593
2,93,913

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 1 2.85 0.45 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 1.08 0.56 0.12 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
323.65 3,13,832.60 14.17 1,81,165.90 1.79 20,332 13.84 44.15
1,030.25 1,63,194.95 119.65 10,460.00 21.39 1,260 38.81 45.30
552.10 96,494.30 49.10 11,941.30 9.89 1,725 2.33 35.79
113.17 95,360.77 278.54 2,037.70 1,094.43 345 - 39.26
78.46 78,813.34 26.18 10,993.90 -2.58 3,633 -36.85 46.09
98.26 38,614.17 40.57 2,877.00 -12.35 911 0.07 42.49
228.30 31,656.91 17.53 13,946.40 -19.77 1,867 -9.53 42.03
39.63 15,919.26 - 8,260.20 5.17 -2,242 1,310.30 43.73
209.20 12,658.44 104.68 1,466.30 7.71 698 865.00 35.13
16.16 11,075.19 6.82 7,151.30 20.76 1,022 165.94 38.55

Corporate Action

Technical Indicators

RSI(14)
Neutral
20.52
ATR(14)
Less Volatile
20.43
STOCH(9,6)
Oversold
3.32
STOCH RSI(14)
Oversold
1.01
MACD(12,26)
Bearish
-9.93
ADX(14)
Strong Trend
27.62
UO(9)
Bullish
18.05
ROC(12)
Downtrend And Accelerating
-26.69
WillR(14)
Oversold
-100.00