Quarterly Financials | Sept 2023 |
Revenue | 639 |
Expenses | 618 |
EBITDA | 21 |
Operating Profit % | 3 % |
Depreciation | 2 |
Interest | 2 |
Profit Before Tax | 17 |
Tax | 5 |
Net Profit | 13 |
EPS in ₹ | 5.06 |
Balance Sheet | 2020 | 2021 | 2022 | 2023 |
Total Assets | 155 | 192 | 293 | 383 |
Fixed Assets | 39 | 35 | 31 | 32 |
Current Assets | 112 | 152 | 237 | 328 |
Capital Work in Progress | 0 | 0 | 0 | 0 |
Investments | 4 | 2 | 22 | 22 |
Other Assets | 112 | 155 | 240 | 329 |
Total Liabilities | 21 | 34 | 38 | 98 |
Current Liabilities | 18 | 32 | 36 | 97 |
Non Current Liabilities | 3 | 2 | 2 | 1 |
Total Equity | 133 | 158 | 255 | 284 |
Reserve & Surplus | 132 | 140 | 230 | 259 |
Share Capital | 1 | 18 | 25 | 25 |
Cash Flow | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 3 | 2 | 25 | -17 |
Investing Activities | -0 | -1 | -16 | -1 |
Operating Activities | 8 | 14 | -6 | -6 |
Financing Activities | -5 | -10 | 48 | -9 |
% Holding | Feb 2022 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 |
Promoter | 99.99 % | 73.66 % | 73.66 % | 73.66 % | 73.66 % | 73.66 % |
FIIs | 0.00 % | 5.81 % | 3.19 % | 2.60 % | 2.35 % | 2.35 % |
DIIs | 0.00 % | 4.06 % | 3.17 % | 2.68 % | 2.61 % | 2.54 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.01 % | 16.48 % | 19.99 % | 21.06 % | 21.38 % | 21.45 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
697.00 | 89,563.44 | 59.02 | 9,795.00 | -1.14 | 1,502 | 8.72 | 63.00 | |
1,748.85 | 67,092.13 | 71.34 | 12,849.38 | 6.51 | -88 | 836.53 | 33.84 | |
344.70 | 46,541.49 | 78.36 | 51,555.24 | -12.84 | 171 | 496.86 | 39.41 | |
274.80 | 4,240.40 | 25.75 | 13,885.60 | 29.09 | 136 | 119.88 | 58.76 | |
148.91 | 772.60 | 16.44 | 688.81 | -14.04 | 45 | 13.43 | 56.98 | |
273.35 | 682.97 | 25.25 | 2,237.76 | 18.73 | 29 | -89.72 | 63.44 | |
53.37 | 571.99 | 29.48 | 3,038.37 | -3.45 | 2 | -3.56 | 56.64 | |
9.09 | 369.74 | 32.83 | 314.92 | 23.00 | 11 | -0.40 | 28.60 | |
89.90 | 205.77 | 15.79 | 704.33 | 20.35 | 13 | - | 42.84 | |
55.89 | 167.09 | 253.36 | 127.52 | -9.78 | 2 | -403.85 | 50.83 |