Quarterly Financials | Sept 2023 |
Revenue | 639 |
Expenses | 618 |
EBITDA | 21 |
Operating Profit % | 3 % |
Depreciation | 2 |
Interest | 2 |
Profit Before Tax | 17 |
Tax | 5 |
Net Profit | 13 |
EPS in ₹ | 5.06 |
Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 155 | 192 | 293 | 383 | 456 |
Fixed Assets | 39 | 35 | 31 | 32 | 29 |
Current Assets | 112 | 152 | 237 | 328 | 403 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 4 | 2 | 22 | 22 | 24 |
Other Assets | 112 | 155 | 240 | 329 | 403 |
Total Liabilities | 21 | 34 | 38 | 98 | 140 |
Current Liabilities | 18 | 32 | 36 | 97 | 139 |
Non Current Liabilities | 3 | 2 | 2 | 1 | 1 |
Total Equity | 133 | 158 | 255 | 284 | 316 |
Reserve & Surplus | 132 | 140 | 230 | 259 | 291 |
Share Capital | 1 | 18 | 25 | 25 | 25 |
Cash Flow | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 3 | 2 | 25 | -17 |
Investing Activities | -0 | -1 | -16 | -1 |
Operating Activities | 8 | 14 | -6 | -6 |
Financing Activities | -5 | -10 | 48 | -9 |
% Holding | Feb 2022 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 |
Promoter | 99.99 % | 73.66 % | 73.66 % | 73.66 % | 73.66 % | 73.66 % |
FIIs | 0.00 % | 5.81 % | 3.19 % | 2.60 % | 2.35 % | 2.35 % |
DIIs | 0.00 % | 4.06 % | 3.17 % | 2.68 % | 2.61 % | 2.54 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.01 % | 16.48 % | 19.99 % | 21.06 % | 21.38 % | 21.45 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
591.05 | 76,515.49 | 48.20 | 9,795.00 | -1.14 | 1,502 | 20.28 | 28.96 | |
1,756.90 | 67,153.67 | 67.51 | 12,849.38 | 6.51 | -88 | 1,507.76 | 42.97 | |
294.90 | 42,512.49 | 43.32 | 51,555.24 | -12.84 | 171 | 337.90 | 32.86 | |
296.80 | 4,550.24 | 22.49 | 13,885.60 | 29.09 | 136 | 111.54 | 55.61 | |
329.95 | 905.34 | 217.11 | 182.41 | -37.41 | 5 | -105.88 | 99.80 | |
262.25 | 679.47 | 21.90 | 1,706.05 | -23.76 | 31 | -91.88 | 41.32 | |
456.40 | 584.29 | 35.81 | 400.98 | -4.46 | -1 | 897.37 | 66.09 | |
122.52 | 583.46 | 12.47 | 688.81 | -14.04 | 45 | -1.95 | 40.90 | |
53.94 | 555.96 | 48.00 | 3,038.37 | -3.45 | 2 | 209.36 | 44.33 | |
163.75 | 370.50 | 24.96 | 575.63 | -8.56 | 15 | -8.38 | 58.04 |