Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 1 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 8 | 1 | 1 | 3 | 4 | 2 | 4 | 6 | 2 | 0 | 0 | 1 | 1 | 2 |
Expenses | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7 | 1 | 1 | 2 | 3 | 2 | 4 | 6 | 2 | 0 | 1 | 1 | 1 | 2 |
EBITDA | 0 | 0 | -0 | 0 | 1 | 1 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | 1 | -0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Operating Profit % | 76 % | 63 % | 0 % | 29 % | 24 % | 70 % | 0 % | 28 % | 29 % | -80 % | -1,150 % | 0 % | -143 % | -61 % | -550 % | -2,100 % | -123 % | -100 % | -2,100 % | 0 % | 0 % | 0 % | -175 % | -62 % | -2 % | -21 % | -45 % | 5 % | 14 % | 4 % | 1 % | 1 % | -2 % | -91 % | -940 % | -29 % | 18 % | -7 % |
Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 0 | 0 | 1 | 0 | -0 | 0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | 1 | -0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | -0 | 0 | 0 | 1 | 0 | -0 | 0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | 1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
EPS in ₹ | 0.52 | 0.31 | -0.92 | 0.53 | 0.91 | 2.24 | -0.92 | -0.14 | 0.49 | -0.15 | -0.43 | -0.54 | -1.90 | -0.75 | -0.59 | -0.62 | -0.85 | -0.34 | -0.01 | -7.05 | 5.84 | -0.43 | -0.45 | -0.67 | 1.93 | -0.53 | -0.81 | 0.19 | 0.88 | 0.13 | 0.01 | 0.05 | 0.89 | 0.01 | -0.43 | 0.18 | 0.45 | -0.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 4 | 5 | 5 | 4 | 4 | 3 | 7 | 7 | 8 | 11 |
Fixed Assets | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
Current Assets | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 4 | 6 | 9 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 2 | 2 | 2 | 1 | 1 | 1 | 5 | 5 | 6 | 9 |
Total Liabilities | 2 | 3 | 2 | 2 | 4 | 4 | 8 | 8 | 9 | 11 |
Current Liabilities | 2 | 2 | 2 | 2 | 3 | 4 | 3 | 2 | 3 | 2 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 9 |
Total Equity | 2 | 2 | 3 | 2 | 0 | -1 | -1 | -1 | -1 | -1 |
Reserve & Surplus | -3 | -3 | -2 | -4 | -5 | -6 | -6 | -6 | -6 | -6 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | 0 | -0 | -1 | -0 | 0 | 1 | -1 | 0 | 2 |
Investing Activities | -0 | -1 | -1 | -0 | 0 | 0 | -0 | -0 | 1 | 0 |
Operating Activities | 2 | 1 | 0 | -1 | -1 | -1 | 2 | -1 | -1 | -1 |
Financing Activities | -0 | 0 | 0 | 0 | 1 | 1 | -1 | 0 | 0 | 3 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 55.35 % | 55.35 % | 55.35 % | 55.35 % | 55.35 % | 55.35 % | 55.35 % | 55.35 % | 55.35 % | 55.35 % | 55.35 % | 55.84 % | 55.84 % | 55.84 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 6.88 % | 6.88 % | 6.88 % | 6.88 % | 6.88 % | 6.88 % | 6.88 % | 6.88 % | 6.88 % | 6.88 % | 6.88 % | 6.88 % | 6.88 % | 6.88 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 37.77 % | 37.77 % | 37.77 % | 37.77 % | 37.77 % | 37.77 % | 37.77 % | 37.77 % | 37.77 % | 37.77 % | 37.77 % | 37.28 % | 37.28 % | 37.28 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,230.25 | 27,243.23 | 85.77 | 8,012.98 | 10.41 | 267 | 62.89 | 44.52 | |
919.55 | 21,666.82 | 76.65 | 2,356.66 | 18.49 | 263 | 40.21 | 65.75 | |
419.60 | 15,246.14 | 25.03 | 7,822.06 | 12.08 | 598 | 12.99 | 63.67 | |
2,150.00 | 13,791.63 | 45.33 | 2,341.70 | 3.63 | 267 | 33.79 | 37.76 | |
1,942.00 | 11,867.64 | 84.22 | 1,642.95 | 19.56 | 140 | 1.66 | 71.97 | |
684.25 | 9,275.60 | 24.48 | 5,505.16 | 6.30 | 394 | 19.46 | 52.02 | |
1,208.50 | 7,363.01 | 37.42 | 3,152.88 | 11.21 | 167 | 85.93 | 48.82 | |
310.80 | 7,177.99 | 14.72 | 5,481.65 | 0.44 | 596 | -55.53 | 56.70 | |
580.00 | 5,367.32 | 36.22 | 3,805.87 | 17.01 | 107 | 249.04 | 58.85 | |
806.90 | 4,818.29 | 114.51 | 470.23 | 31.75 | 40 | 17.23 | 50.35 |