Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 4 | 1 | 4 | 1 | 4 | 3 | 8 | 0 | 4 | 3 | 5 | 2 | 3 | 1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 3 | 1 | 4 | 1 | 3 | 3 | 7 | 0 | 4 | 3 | 5 | 2 | 3 | 1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | 0 | -0 | -0 | 0 | 0 | 1 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | 10 % | 4 % | -2 % | -15 % | 5 % | 2 % | 13 % | -194 % | -7 % | -12 % | -10 % | -14 % | 18 % | -20 % | 2 % | -100 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -1,800 % | 0 % | 0 % | 0 % | 33 % | 0 % | 0 % | 42 % | 37 % | 45 % | 40 % | 40 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | -0 | 0 | 0 | 1 | -0 | -0 | -0 | -1 | -0 | 1 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | -0 | -0 | 0 | 0 | 1 | -0 | -0 | -0 | -1 | -0 | 1 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 1 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | 5.80 | 0.02 | -1.01 | -1.65 | 1.75 | -0.03 | 11.90 | -3.40 | -3.41 | -4.86 | -6.02 | -3.54 | 7.09 | -2.66 | 0.68 | -2.36 | 0.19 | -1.55 | -1.46 | -1.89 | -0.16 | -0.88 | -1.22 | -1.12 | 0.02 | -1.02 | 11.25 | -2.01 | -4.73 | 0.92 | 0.93 | 0.58 | -0.01 | 1.31 | 1.09 | 1.54 | 0.06 | 1.35 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 9 | 10 | 12 | 9 | 4 | 4 | 3 | 4 | 4 | 4 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 8 | 9 | 11 | 8 | 3 | 2 | 2 | 3 | 3 | 3 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 8 | 9 | 11 | 8 | 3 | 3 | 3 | 3 | 3 | 3 |
Total Liabilities | 5 | 7 | 9 | 6 | 1 | 2 | 2 | 2 | 2 | 1 |
Current Liabilities | 5 | 7 | 9 | 6 | 1 | 2 | 2 | 2 | 2 | 1 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 |
Reserve & Surplus | 2 | 2 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 2 |
Share Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -1 | 0 | 1 | -0 | 0 | 1 | 0 | 0 |
Investing Activities | 0 | 0 | -0 | 0 | 1 | 0 | 0 | 2 | 0 | -0 |
Operating Activities | 2 | -1 | -0 | 2 | 3 | -0 | -0 | -1 | -0 | 0 |
Financing Activities | -2 | 1 | -0 | -2 | -3 | -0 | 0 | -0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 38.54 % | 38.54 % | 38.54 % | 38.54 % | 38.54 % | 38.54 % | 38.54 % | 38.54 % | 38.54 % | 38.54 % | 38.54 % | 38.54 % | 38.54 % | 38.54 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 61.46 % | 61.46 % | 61.46 % | 61.46 % | 61.46 % | 61.46 % | 61.46 % | 61.46 % | 61.46 % | 61.46 % | 61.46 % | 61.46 % | 61.46 % | 61.46 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
690.20 | 90,444.25 | 59.60 | 9,795.00 | -1.14 | 1,502 | 8.72 | 53.02 | |
1,632.10 | 60,386.17 | 64.21 | 12,849.38 | 6.51 | -88 | 836.53 | 26.87 | |
336.45 | 44,189.07 | 74.40 | 51,555.24 | -12.84 | 171 | 496.86 | 36.53 | |
270.55 | 3,937.19 | 23.91 | 13,885.60 | 29.09 | 136 | 119.88 | 51.52 | |
138.31 | 686.92 | 14.62 | 688.81 | -14.04 | 45 | 13.43 | 46.74 | |
284.65 | 683.22 | 25.26 | 2,237.76 | 18.73 | 29 | -89.72 | 64.86 | |
50.62 | 513.29 | 26.45 | 3,038.37 | -3.45 | 2 | -3.56 | 47.42 | |
394.00 | 505.85 | 53.28 | 400.98 | -4.46 | -1 | 844.30 | 77.32 | |
179.15 | 491.57 | 103.93 | 182.41 | -37.41 | 5 | -62.96 | 96.90 | |
9.11 | 340.84 | 30.27 | 246.02 | -22.00 | 11 | -0.40 | 37.17 |