Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 24 | 12 | 32 | 19 | 22 | 22 | 22 | 17 | 20 | 19 | 17 | 26 | 19 | 25 | 22 | 17 | 20 | 24 | 19 | 27 | 16 | 17 | 21 | 17 | 23 | 16 | 29 | 18 | 22 | 25 | 25 | 13 | 18 | 20 | 28 | 0 | 0 | 0 |
Expenses | 24 | 12 | 31 | 19 | 22 | 21 | 22 | 17 | 20 | 19 | 16 | 26 | 19 | 24 | 21 | 17 | 20 | 23 | 18 | 27 | 16 | 16 | 21 | 17 | 22 | 16 | 29 | 18 | 21 | 24 | 25 | 13 | 17 | 19 | 27 | 0 | 0 | 0 |
EBITDA | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -0 |
Operating Profit % | -1 % | -0 % | -0 % | 2 % | 1 % | 1 % | -6 % | 1 % | 1 % | 1 % | -1 % | -2 % | 3 % | 3 % | -0 % | 3 % | 2 % | 2 % | 4 % | -0 % | -2 % | 4 % | 0 % | -0 % | 0 % | 0 % | 1 % | 1 % | 1 % | 2 % | 2 % | 2 % | 2 % | 1 % | 1 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
EPS in ₹ | -0.04 | 0.01 | 0.01 | 0.01 | 0.00 | 0.04 | 0.02 | -0.01 | -0.01 | 0.03 | 0.03 | -0.02 | 0.00 | 0.04 | 0.02 | 0.01 | -0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.06 | 0.03 | 0.00 | 0.01 | 0.01 | 0.02 | 0.01 | -0.01 | 0.00 | 0.00 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 77 | 78 | 77 | 85 | 92 | 92 | 86 | 92 | 90 | 63 |
Fixed Assets | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 55 | 56 | 55 | 63 | 70 | 70 | 65 | 70 | 68 | 41 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
Other Assets | 77 | 78 | 55 | 63 | 70 | 70 | 65 | 70 | 68 | 41 |
Total Liabilities | 37 | 38 | 36 | 44 | 50 | 49 | 43 | 48 | 45 | 18 |
Current Liabilities | 35 | 36 | 34 | 40 | 44 | 45 | 41 | 47 | 35 | 12 |
Non Current Liabilities | 2 | 2 | 2 | 4 | 6 | 4 | 2 | 1 | 10 | 6 |
Total Equity | 40 | 41 | 41 | 42 | 42 | 43 | 43 | 44 | 45 | 45 |
Reserve & Surplus | 31 | 31 | 31 | 32 | 32 | 33 | 33 | 34 | 35 | 25 |
Share Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 20 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 6 | 1 | -5 | 0 | 0 | -6 | 0 | 0 | -0 | -4 |
Investing Activities | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 |
Operating Activities | 7 | 6 | -8 | -6 | -1 | -1 | 3 | -2 | -5 | 22 |
Financing Activities | -1 | -6 | 3 | 6 | 2 | -6 | -3 | 2 | 6 | -26 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 74.83 % | 74.83 % | 74.83 % | 74.83 % | 71.72 % | 61.35 % | 61.35 % | 61.35 % | 61.35 % | 61.35 % | 61.35 % | 61.35 % | 57.21 % | 38.29 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.17 % | 25.17 % | 25.17 % | 25.17 % | 28.28 % | 38.65 % | 38.65 % | 38.65 % | 38.65 % | 38.65 % | 38.65 % | 38.65 % | 42.79 % | 61.71 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,731.30 | 3,35,871.69 | 97.23 | 51,617.00 | 26.26 | 3,496 | -5.42 | 63.50 | |
765.00 | 79,631.76 | 126.18 | 18,621.99 | 31.98 | 596 | 23.69 | 79.65 | |
790.95 | 10,935.38 | 70.87 | 6,119.10 | 34.21 | 154 | - | - | |
1,454.95 | 10,719.87 | 52.36 | 5,283.68 | 28.60 | 181 | 85.29 | 80.56 | |
289.70 | 8,645.21 | 226.98 | 2,80,918.34 | -17.31 | 336 | -96.17 | 49.83 | |
152.88 | 7,027.60 | - | 669.87 | -74.59 | -629 | 190.93 | 73.60 | |
2,385.30 | 6,364.51 | 52.51 | 3,832.19 | 21.43 | 123 | -3.50 | 66.89 | |
309.60 | 5,152.03 | 39.21 | 3,067.60 | 12.84 | 127 | -7.17 | 46.93 | |
365.30 | 3,962.63 | 41.41 | 616.75 | 11.27 | 91 | 27.40 | 65.30 | |
2,504.60 | 3,628.34 | 71.09 | 1,749.22 | 51.48 | 40 | 98.97 | 54.29 |