Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 4 | 4 | 3 | 2 | 8 | 3 | 3 | 5 | 7 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 4 | 4 | 2 | 2 | 8 | 2 | 2 | 5 | 6 | 2 | 2 | 1 | 2 | 2 | 3 | 1 | -1 | 2 | 2 | 4 | 2 | 1 | 1 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -0 | 2 | -0 | -0 | -2 | -1 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | -0 | -4 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
Operating Profit % | 3 % | 7 % | 9 % | 21 % | -7 % | 14 % | 4 % | 10 % | 3 % | 15 % | 6 % | 12 % | 7 % | 12 % | -76 % | -21 % | 181 % | -25 % | -12 % | -120 % | -42 % | 2 % | -4 % | -7 % | -5 % | -3 % | 0 % | -13 % | -500 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -1 | -0 | 2 | -1 | -0 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -4 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -1 | -0 | 2 | -1 | -0 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -4 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
EPS in ₹ | -0.06 | 0.01 | 0.00 | 0.01 | -0.02 | 0.01 | 0.01 | 0.01 | -0.03 | 0.01 | 0.00 | 0.00 | -0.13 | 0.00 | -2.56 | -0.52 | 3.13 | -1.03 | -0.67 | -0.35 | -0.90 | -0.44 | -0.59 | -0.68 | -0.48 | -0.48 | -0.47 | -0.35 | 2.53 | -0.17 | -7.01 | -0.04 | -0.02 | -0.14 | -0.05 | 0.01 | 0.06 | -0.17 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 19 | 18 | 21 | 23 | 22 | 8 | 6 | 5 | 0 | 0 |
Fixed Assets | 10 | 10 | 13 | 12 | 12 | 5 | 4 | 4 | 0 | 0 |
Current Assets | 7 | 7 | 8 | 11 | 10 | 3 | 2 | 0 | 0 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 8 | 8 | 8 | 11 | 10 | 3 | 2 | 0 | 0 | 0 |
Total Liabilities | 12 | 11 | 14 | 16 | 15 | 4 | 4 | 2 | 2 | 2 |
Current Liabilities | 6 | 7 | 9 | 12 | 15 | 4 | 3 | 2 | 1 | 1 |
Non Current Liabilities | 6 | 5 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 7 | 7 | 7 | 7 | 7 | 3 | 2 | 3 | -2 | -2 |
Reserve & Surplus | 1 | 1 | 1 | 1 | 1 | -3 | -4 | -3 | -7 | -8 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | -0 | 2 | -2 | -0 | -0 | 0 | 0 | -0 |
Investing Activities | -2 | -0 | -3 | -0 | -0 | 11 | 0 | 0 | 0 | 0 |
Operating Activities | 0 | 1 | 2 | 1 | -1 | -11 | -0 | 0 | 0 | -0 |
Financing Activities | 2 | -1 | 1 | 1 | -0 | -0 | -0 | -0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 31.46 % | 31.46 % | 30.45 % | 30.17 % | 30.17 % | 30.17 % | 28.24 % | 28.24 % | 28.24 % | 28.24 % | 28.24 % | 28.24 % | 29.61 % | 29.61 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 68.54 % | 68.54 % | 69.55 % | 69.83 % | 69.83 % | 69.83 % | 71.76 % | 71.76 % | 71.76 % | 71.76 % | 71.76 % | 71.76 % | 70.39 % | 70.39 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,358.95 | 1,16,815.97 | 69.82 | 10,785.75 | 11.59 | 1,656 | 20.90 | 47.35 | |
3,128.00 | 39,351.06 | 46.09 | 4,293.31 | 11.77 | 816 | 18.09 | 50.15 | |
1,842.35 | 30,430.47 | 42.14 | 5,834.96 | 50.97 | 772 | -25.94 | 37.10 | |
1,392.65 | 18,928.93 | 49.77 | 2,032.96 | 19.85 | 397 | -4.52 | 61.71 | |
1,965.00 | 15,241.11 | 31.91 | 1,761.04 | 15.65 | 461 | 19.85 | 57.78 | |
281.25 | 13,424.98 | 40.20 | 2,227.83 | 16.55 | 315 | 26.45 | 67.31 | |
904.60 | 8,720.99 | 212.33 | 1,159.77 | 8.64 | 32 | 1,091.53 | 76.93 | |
803.00 | 2,253.29 | 52.91 | 192.42 | 12.50 | 21 | -34.09 | 55.66 | |
23.27 | 2,241.90 | 79.50 | 238.85 | 3.11 | 20 | 73.41 | 57.36 | |
2,455.00 | 2,087.80 | 107.88 | 315.18 | 12.07 | 21 | 11.62 | 48.33 |