Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 10 | 2 | 16 | 1 | 23 | 1 | 3 | 0 | 10 | 0 | 18 | 13 | 1 | 0 | 18 | 16 | 2 | 2 | 16 | 11 | 19 | 2 | 3 | 2 | 6 | 2 | 19 | 12 | 7 | 2 | 39 | 13 | 6 | 3 | 41 | 4 | 30 | 5 |
Expenses | 1 | 0 | 7 | 6 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 0 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 2 | 1 | 1 | 1 | 1 | 1 |
EBITDA | 9 | 1 | 9 | -6 | 22 | 1 | 3 | -1 | 9 | -0 | 17 | 12 | 0 | -0 | 18 | 15 | 0 | 2 | 16 | 10 | 16 | 2 | 2 | 1 | 5 | 1 | 18 | 11 | 6 | 2 | 38 | 12 | 4 | 3 | 40 | 3 | 28 | 4 |
Operating Profit % | -146 % | -76 % | -3,610 % | -4,600 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 98 % | 94 % | 17 % | -120 % | 98 % | 94 % | 14 % | 77 % | 94 % | 90 % | 85 % | 75 % | 73 % | 66 % | 78 % | 69 % | 97 % | 95 % | 84 % | 85 % | 99 % | 96 % | 71 % | 82 % | 97 % | 70 % | 94 % | 84 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 9 | 1 | 9 | -6 | 22 | 1 | 3 | -1 | 9 | -0 | 17 | 12 | 0 | -0 | 18 | 15 | 0 | 2 | 16 | 10 | 16 | 1 | 2 | 1 | 5 | 1 | 18 | 11 | 6 | 2 | 38 | 12 | 4 | 3 | 40 | 3 | 28 | 4 |
Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 4 | 3 | 1 | 1 | 9 | 2 | 1 | 0 | 10 | 0 | 5 | 1 |
Net Profit | 9 | 1 | 9 | -6 | 22 | 1 | 3 | -1 | 9 | -0 | 17 | 12 | 1 | -0 | 18 | 15 | 0 | 1 | 16 | 9 | 16 | 1 | 2 | 1 | 4 | 1 | 12 | 8 | 5 | 1 | 29 | 10 | 3 | 2 | 30 | 2 | 23 | 3 |
EPS in ₹ | 20.97 | 2.82 | 19.55 | -12.68 | 50.78 | 2.31 | 5.74 | -1.24 | 20.65 | -0.55 | 39.62 | 28.24 | 1.15 | -0.85 | 40.78 | 34.82 | 0.87 | 2.84 | 36.98 | 21.61 | 36.20 | 2.69 | 4.29 | 2.61 | 8.27 | 1.89 | 28.43 | 18.67 | 10.66 | 3.34 | 65.99 | 21.82 | 6.38 | 4.80 | 68.42 | 5.25 | 52.54 | 6.80 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 313 | 359 | 368 | 4,960 | 3,653 | 1,905 | 4,556 | 5,246 | 5,774 | 8,521 |
Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Current Assets | 21 | 13 | 2 | 2 | 0 | 36 | 57 | 86 | 127 | 183 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 20 | 13 | 2 | 4,958 | 3,652 | 1,869 | 4,499 | 5,160 | 5,647 | 8,338 |
Other Assets | 292 | 345 | 366 | 2 | 0 | 36 | 57 | 86 | 127 | 183 |
Total Liabilities | 0 | 19 | 17 | 12 | 4 | 4 | 62 | 60 | 104 | 410 |
Current Liabilities | 0 | 3 | 17 | 0 | 1 | 1 | 1 | 2 | 2 | 3 |
Non Current Liabilities | 0 | 17 | 0 | 12 | 3 | 3 | 61 | 58 | 102 | 407 |
Total Equity | 313 | 339 | 352 | 4,948 | 3,649 | 1,901 | 4,494 | 5,185 | 5,670 | 8,111 |
Reserve & Surplus | 308 | 335 | 347 | 4,944 | 3,644 | 1,897 | 4,489 | 5,181 | 5,666 | 8,107 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | 2 | -2 | 0 | -0 | 0 | 0 | -0 |
Investing Activities | 2 | -13 | 4 | -12 | -36 | -7 | 18 | 1 | -0 | 7 |
Operating Activities | -2 | 13 | -4 | 14 | 34 | 8 | -18 | -1 | 0 | -7 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 73.60 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % | 74.97 % |
FIIs | 3.32 % | 3.24 % | 3.08 % | 2.96 % | 2.90 % | 2.90 % | 2.77 % | 2.72 % | 2.51 % | 2.50 % | 2.32 % | 1.90 % | 1.39 % | 1.24 % | 1.06 % |
DIIs | 0.31 % | 0.31 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.06 % | 0.02 % | 0.14 % | 0.18 % | 0.18 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 22.77 % | 21.48 % | 21.92 % | 22.05 % | 22.11 % | 22.11 % | 22.24 % | 22.28 % | 22.49 % | 22.50 % | 22.65 % | 23.11 % | 23.50 % | 23.60 % | 23.78 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,904.50 | 4,27,525.38 | 27.81 | 54,982.51 | 32.75 | 14,451 | 13.04 | 43.81 | |
1,729.70 | 2,76,254.47 | 32.50 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 40.64 | |
321.55 | 2,04,162.80 | 127.02 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 44.15 | |
10,498.85 | 1,16,842.81 | 15.77 | 1,713.46 | 224.92 | 7,365 | -4.89 | 52.40 | |
3,070.15 | 1,15,421.61 | 14.73 | 36,412.99 | 19.35 | 7,391 | 20.17 | 37.43 | |
1,283.00 | 1,07,811.94 | 27.98 | 19,419.87 | 48.18 | 3,411 | 25.22 | 32.39 | |
4,517.15 | 96,475.53 | 43.67 | 3,163.39 | 27.42 | 1,943 | 32.09 | 55.26 | |
1,823.85 | 73,196.90 | 16.39 | 15,162.74 | 26.62 | 4,468 | 14.45 | 31.79 | |
700.35 | 66,605.57 | 30.14 | 17,483.48 | 22.39 | 2,408 | -32.93 | 42.17 | |
203.27 | 52,952.99 | 14.26 | 34,560.58 | 14.43 | 3,439 | 40.83 | 40.77 |