Quarterly Financials | Mar 2025 |
Revenue | 30 |
Expenses | 28 |
EBITDA | 1 |
Operating Profit % | -3 % |
Depreciation | 1 |
Interest | 1 |
Profit Before Tax | -1 |
Tax | 1 |
Net Profit | -1 |
EPS in ₹ | -2.92 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
458.80 | #1 15,931.97 | 26.57 | #1 7,822.10 | 12.08 | #1 598 | 6.86 | 67.68 | |
360.45 | 8,250.34 | 18.00 | 5,481.60 | 0.44 | 596 | 35.14 | 55.95 | |
1,316.30 | 6,770.92 | 24.82 | 1,211.60 | 7.67 | 300 | -5,625.00 | 37.92 | |
115.99 | 5,320.12 | 21.43 | 5,071.40 | 1.77 | 346 | -65.10 | 48.31 | |
343.45 | 2,060.70 | 33.08 | 1,345.00 | -3.39 | 61 | -3.30 | 68.99 | |
348.75 | 1,734.18 | #1 17.46 | 1,365.20 | -2.40 | 116 | 5.15 | 51.57 | |
92.05 | 1,677.56 | 25.63 | 1,081.70 | -10.58 | 67 | -26.67 | 49.69 | |
137.16 | 1,439.32 | 55.49 | 257.90 | 12.82 | 22 | #1 35.48 | 50.48 | |
183.32 | 1,143.38 | 45.99 | 1,390.20 | #1 17.14 | 18 | 6.06 | 42.15 | |
65.14 | 991.98 | 20.77 | 529.80 | -9.36 | 53 | 30.91 | 51.01 |
Quarterly Financials | Mar 2025 |
Revenue | 30 |
Expenses | 28 |
EBITDA | 1 |
Operating Profit % | -3 % |
Depreciation | 1 |
Interest | 1 |
Profit Before Tax | -1 |
Tax | 1 |
Net Profit | -1 |
EPS in ₹ | -2.92 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 236 | 246 | 274 | 302 | 264 | 258 | 308 | 345 | 331 | 305 |
Fixed Assets | 31 | 27 | 38 | 36 | 34 | 36 | 33 | 31 | 29 | 32 |
Current Assets | 194 | 207 | 224 | 256 | 219 | 206 | 258 | 298 | 271 | 228 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 17 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 19 | 51 | 57 |
Other Assets | 205 | 219 | 236 | 266 | 230 | 223 | 252 | 295 | 241 | 200 |
Total Liabilities | 236 | 246 | 274 | 302 | 264 | 258 | 308 | 345 | 331 | 305 |
Current Liabilities | 155 | 153 | 186 | 211 | 157 | 132 | 163 | 187 | 187 | 184 |
Non Current Liabilities | 23 | 28 | 12 | 5 | 17 | 16 | 10 | 16 | 13 | 11 |
Total Equity | 58 | 65 | 76 | 86 | 90 | 111 | 135 | 142 | 131 | 110 |
Reserve & Surplus | 54 | 61 | 73 | 83 | 86 | 101 | 131 | 137 | 126 | 105 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -10 | 1 | 1 | -1 | 0 | 27 | -5 | 4 | -26 | -1 |
Investing Activities | -1 | 1 | -2 | -1 | -0 | 1 | -22 | 5 | -40 | -15 |
Operating Activities | -5 | 13 | 34 | -0 | 2 | 25 | 21 | -1 | 13 | 37 |
Financing Activities | -5 | -12 | -31 | 1 | -2 | 1 | -4 | -1 | 1 | -22 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Promoter | 73.11 % | 73.11 % | 73.11 % | 73.11 % | 73.11 % | 73.11 % | 73.11 % | 73.11 % | 73.11 % | 73.11 % | 73.11 % | 73.11 % | 73.11 % | 73.11 % | 73.11 % | 73.11 % | 73.11 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 18.84 % | 18.86 % | 19.10 % | 18.88 % | 18.89 % | 18.76 % | 18.67 % | 18.62 % | 18.47 % | 18.45 % | 18.30 % | 18.20 % | 18.39 % | 18.41 % | 18.39 % | 18.46 % | 18.28 % |
Others | 8.04 % | 8.02 % | 7.78 % | 8.00 % | 7.99 % | 8.13 % | 8.22 % | 8.26 % | 8.41 % | 8.43 % | 8.58 % | 8.69 % | 8.49 % | 8.47 % | 8.50 % | 8.42 % | 8.61 % |
No of Share Holders | 0 | 9,154 | 8,822 | 9,419 | 8,198 | 8,143 | 7,904 | 8,207 | 7,911 | 7,828 | 7,665 | 7,440 | 7,347 | 7,347 | 7,269 | 7,096 | 7,064 |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 4 | 4 | 1.5 | 0.00 | 1.5 | 1.5 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.36 | 0.5 | 0.44 | 0.00 | 0.25 | 0.41 | 0.00 | 0.00 | 0.00 |
Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
---|---|---|---|---|---|
16 May 2025 | NA | 16 May 2025 | 356.00 | 403.85 | |
10 Feb 2025 | NA | 10 Feb 2025 | 396.50 | 400.75 | |
30 Oct 2024 | NA | 30 Oct 2024 | 427.40 | 419.10 | |
30 Jul 2024 | NA | 30 Jul 2024 | 452.10 | 481.35 | |
02 Sept 2022 | ₹ 1.50 /share | 30 Aug 2022 | 740.65 | 542.35 | |
01 Sept 2021 | ₹ 1.50 /share | 30 Aug 2021 | 615.35 | 721.45 |