Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 1 | 34 | 1 | 2 | 2 | 398 | 7 | 7 | 7 | 14 | 8 | 8 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -1 | 159 | 1 | 0 | 1 | 392 | 1 | 1 | -0 | 76 | -1 | -0 | -1 | 0 | 0 | -0 | 0 | 3 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | 1 | -159 | -1 | -0 | -1 | -392 | -1 | -1 | 0 | -76 | 1 | 0 | 1 | -0 | -0 | 29 | 1 | 31 | -13 | 2 | 2 | 398 | 7 | 7 | 7 | 14 | 8 | 8 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -11 % | 0 % | 0 % | 0 % | -13 % | -22,600 % | 94 % | 90 % | 100 % | 99 % | 99 % | 99 % | 99 % | 99 % | 99 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | 1 | -159 | -1 | -0 | -1 | -392 | -1 | -1 | 0 | -76 | 1 | 0 | 1 | -0 | -0 | 29 | 1 | 31 | -13 | 1 | 1 | 398 | 7 | 7 | 7 | 13 | 8 | 7 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | 1 | -159 | -1 | -0 | -1 | -392 | -1 | -1 | 0 | -76 | 1 | 0 | 1 | -0 | -0 | 29 | 1 | 31 | -13 | 1 | 1 | 360 | 6 | 6 | 6 | 13 | 7 | 7 |
EPS in ₹ | -0.02 | -0.07 | -0.14 | -0.16 | -0.24 | -0.07 | -0.09 | -0.07 | -0.10 | -0.52 | -0.38 | 0.55 | -151.40 | -0.92 | -0.33 | -0.71 | -372.73 | -0.84 | -0.55 | 0.04 | -71.94 | 0.79 | 0.07 | 1.16 | -0.01 | -0.12 | 27.20 | 0.51 | 29.04 | -12.62 | 1.19 | 1.07 | 342.88 | 5.98 | 6.01 | 6.01 | 12.44 | 6.61 | 6.38 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 647 | 647 | 646 | 493 | 100 | 23 | 34 | 158 | 688 | 724 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 28 | 27 | 23 | 19 | 0 | 2 | 2 | 0 | 0 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 5 | 4 | 4 | 471 | 96 | 17 | 29 | 158 | 688 | 724 |
Other Assets | 643 | 642 | 643 | 23 | 3 | 6 | 6 | 0 | 0 | 0 |
Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 65 | 69 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 64 | 67 |
Total Equity | 647 | 647 | 646 | 493 | 100 | 22 | 34 | 118 | 623 | 655 |
Reserve & Surplus | 637 | 636 | 636 | 483 | 89 | 12 | 24 | 108 | 613 | 645 |
Share Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 |
Investing Activities | 0 | 0 | -3 | 1 | 1 | 3 | 0 | -41 | 15 | 1 |
Operating Activities | -1 | -1 | 3 | -1 | -1 | -3 | -0 | 2 | 0 | -1 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | -15 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 74.63 % | 74.63 % | 74.63 % | 74.63 % | 74.63 % | 74.63 % | 74.63 % | 74.63 % | 74.63 % | 74.63 % | 74.63 % | 74.63 % | 74.63 % | 74.63 % | 74.63 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 0.00 % | 0.00 % | 0.04 % | 0.07 % | 0.02 % | 0.02 % | 0.02 % | 0.06 % | 0.12 % | 0.10 % | 0.13 % |
DIIs | 1.67 % | 1.67 % | 1.67 % | 0.00 % | 0.00 % | 0.00 % | 0.44 % | 0.44 % | 0.44 % | 0.44 % | 0.44 % | 0.44 % | 0.44 % | 0.44 % | 0.44 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 23.71 % | 23.71 % | 23.71 % | 25.36 % | 25.37 % | 25.37 % | 24.90 % | 24.87 % | 24.91 % | 24.91 % | 24.91 % | 24.88 % | 24.81 % | 24.83 % | 24.80 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,662.20 | 4,00,147.16 | 26.03 | 54,982.51 | 32.75 | 14,451 | 13.04 | 31.12 | |
1,602.60 | 2,50,460.41 | 29.46 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 23.72 | |
316.90 | 1,99,556.66 | 124.15 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 44.20 | |
10,490.40 | 1,15,912.43 | 15.65 | 1,713.46 | 224.92 | 7,365 | -4.89 | 47.33 | |
2,846.35 | 1,05,337.05 | 13.44 | 36,412.99 | 19.35 | 7,391 | 20.17 | 27.28 | |
1,212.00 | 1,01,264.89 | 26.28 | 19,419.87 | 48.18 | 3,411 | 25.22 | 30.42 | |
4,233.45 | 90,025.45 | 40.75 | 3,163.39 | 27.42 | 1,943 | 32.09 | 40.52 | |
1,929.50 | 76,286.17 | 16.31 | 15,162.74 | 26.62 | 4,468 | 20.63 | 51.79 | |
680.00 | 64,227.31 | 29.06 | 17,483.48 | 22.39 | 2,408 | -32.93 | 35.94 | |
187.10 | 47,664.21 | 12.84 | 34,560.58 | 14.43 | 3,439 | 40.83 | 29.55 |