Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 4 | 0 | 0 | 1 | 9 | 0 | 0 | 0 | 11 | 0 | 0 | 2 | 5 | 13 | 7 |
Expenses | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 4 | 12 | 5 |
EBITDA | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 2 |
Operating Profit % | -8 % | -30 % | 25 % | -23 % | -26 % | -8 % | -21 % | -9 % | -4 % | -38 % | -22 % | -41 % | 36 % | -58 % | 100 % | -22 % | -250 % | -50 % | -50 % | -233 % | -100 % | 131 % | 90 % | 0 % | -2 % | -110 % | -100 % | 58 % | 1 % | -57 % | 0 % | 38 % | 8 % | 20 % | 70 % | 97 % | 24 % | 6 % | 11 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
Net Profit | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 1 |
EPS in ₹ | 0.07 | -0.17 | 0.27 | -0.06 | -0.03 | -0.06 | -0.02 | -0.06 | 0.04 | -0.15 | -0.05 | -0.06 | 0.35 | -0.18 | -0.19 | 0.01 | -0.36 | -0.08 | -0.10 | -0.16 | -0.05 | -0.31 | 0.31 | -0.03 | -0.58 | -0.15 | -0.10 | 0.57 | 0.21 | -0.16 | -0.02 | 0.02 | 1.44 | 0.04 | 0.53 | 1.63 | 0.39 | 1.04 | 1.55 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 13 | 13 | 12 | 11 | 10 | 9 | 9 | 12 | 9 | 88 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Current Assets | 11 | 12 | 11 | 10 | 9 | 8 | 7 | 2 | 0 | 86 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 7 | 0 | 0 |
Other Assets | 13 | 13 | 12 | 11 | 10 | 8 | 8 | 5 | 9 | 86 |
Total Liabilities | 13 | 13 | 12 | 11 | 10 | 9 | 9 | 12 | 9 | 88 |
Current Liabilities | 5 | 3 | 3 | 1 | 1 | 2 | 2 | 1 | 1 | 1 |
Non Current Liabilities | 0 | 2 | 1 | 1 | 1 | 0 | 0 | 3 | 0 | 1 |
Total Equity | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 8 | 8 | 85 |
Reserve & Surplus | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 73 |
Share Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 9 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 4 | -5 | 2 | -2 | 0 | -1 | -2 | 0 | -0 | 76 |
Investing Activities | 0 | 1 | 0 | 0 | 0 | 0 | -0 | -6 | 7 | 74 |
Operating Activities | 4 | -6 | 2 | -2 | -0 | -1 | -1 | 5 | 2 | -8 |
Financing Activities | -0 | -0 | 0 | -1 | 0 | 0 | -0 | 1 | -9 | 10 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 61.76 % | 61.76 % | 61.76 % | 61.76 % | 61.76 % | 61.76 % | 61.76 % | 62.25 % | 62.25 % | 62.25 % | 74.25 % | 74.25 % | 53.00 % | 53.04 % | 53.03 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 3.51 % | 3.51 % | 3.51 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.78 % | 0.78 % | 0.78 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 32.49 % | 32.49 % | 32.11 % | 32.18 % | 32.25 % | 32.24 % | 32.98 % | 33.36 % | 28.42 % | 28.03 % | 21.75 % | 20.90 % | 26.37 % | 26.39 % | 26.71 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,815.75 | 4,21,425.10 | 27.40 | 54,982.50 | 32.75 | 14,451 | 13.04 | 45.53 | |
1,559.30 | 2,49,805.80 | 29.38 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 31.64 | |
305.55 | 1,93,584.60 | 120.45 | 1,854.70 | 4,039.96 | 1,605 | 3.13 | 33.73 | |
11,202.05 | 1,22,963.70 | 16.59 | 1,713.50 | 224.96 | 7,365 | -4.89 | 56.57 | |
2,926.90 | 1,08,395.80 | 13.82 | 36,413.00 | 19.35 | 7,391 | 20.18 | 40.72 | |
1,189.35 | 99,625.50 | 25.88 | 19,419.90 | 48.18 | 3,411 | 25.22 | 36.36 | |
4,269.45 | 90,073.50 | 40.80 | 3,163.40 | 27.42 | 1,943 | 32.10 | 43.28 | |
2,062.50 | 81,697.90 | 17.45 | 15,162.70 | 26.62 | 4,468 | 20.62 | 56.80 | |
679.20 | 66,192.40 | 29.94 | 17,483.50 | 22.39 | 2,408 | -32.94 | 36.11 | |
4,363.00 | 48,875.70 | 29.97 | 7,285.50 | 31.41 | 1,422 | 0.32 | 49.74 |