James Warren Tea

368.75
+8.75
(2.43%)
Market Cap
136.44
Eps
3.90
PE Ratio (TTM)
3.91
Dividend Yield
0.00
Industry
Consumer Goods
52 Week High
479.80
52 Week low
209.10
PB Ratio
1.00
Debt to Equity
0.00
Sector
Tea & Coffee
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
-2.15 %
Net Income Growth
-25.00 %
Cash Flow Change
847.71 %
ROE
-5.07 %
ROCE
-9.91 %
EBITDA Margin (Avg.)
-12.65 %

Yearly Financial Results

Annual Financials
2017
2018
2019
2020
TTM
Revenue
128
121
149
146
145
Expenses
124
122
140
138
109
EBITDA
4
-1
9
8
36
Operating Profit %
-2 %
-5 %
3 %
4 %
-31 %
Depreciation
3
3
3
3
3
Interest
0
0
0
0
0
Profit Before Tax
2
-4
6
4
33
Tax
2
-1
2
1
2
Net Profit
0
-3
4
3
32
EPS in ₹
-0.01
-2.14
4.31
3.90
45.10

Balance Sheet

Balance Sheet
2017
2018
2019
2020
Total Assets
183
153
168
139
Fixed Assets
45
45
43
44
Current Assets
80
49
64
57
Capital Work in Progress
5
9
12
9
Investments
97
67
83
46
Other Assets
36
32
30
40
Total Liabilities
183
153
168
139
Current Liabilities
24
24
34
27
Non Current Liabilities
13
16
20
22
Total Equity
146
114
114
89
Reserve & Surplus
134
105
104
82
Share Capital
12
9
9
7

Cash Flow

Cash Flow
2017
2018
2019
Net Cash Flow
-3
-1
-1
Investing Activities
10
32
-16
Operating Activities
-8
2
15
Financing Activities
-5
-35
0

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
72.53 %
72.53 %
71.55 %
71.55 %
70.42 %
70.42 %
70.42 %
70.42 %
70.42 %
70.42 %
68.61 %
68.61 %
68.61 %
68.61 %
68.61 %
68.61 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
DIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
20.97 %
24.40 %
21.65 %
21.55 %
23.74 %
23.55 %
23.51 %
23.19 %
23.03 %
23.10 %
24.34 %
24.22 %
25.45 %
25.42 %
26.54 %
27.09 %
No of Share Holders
7,678
7,864
8,512
8,287
7,875
7,834
7,807
7,692
7,656
7,612
7,453
7,365
7,319
7,295
7,462
7,687

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
1,019.05 1,00,830.78 77.60 15,451.50 10.75 1,301 -6.50 63.86
679.20 9,069.22 33.12 2,660.00 28.22 250 21.35 56.39
38.25 1,870.28 - 405.80 -13.84 1 379.25 44.31
254.95 550.69 - 837.90 -7.04 -69 81.08 43.98
37.75 394.32 - 1,147.50 -17.24 -312 38.07 39.86
109.56 316.38 - 845.20 1.71 13 162.93 43.58
113.49 242.21 - 376.90 -19.57 -49 497.22 41.47
3,839.00 238.78 9.58 29.60 9.63 39 -65.92 42.95
222.50 233.79 - 405.70 16.55 -141 784.21 36.78
456.70 228.19 12.89 66.70 17.43 12 64.10 35.83

Corporate Action

Technical Indicators

RSI(14)
Neutral
49.44
ATR(14)
Less Volatile
23.80
STOCH(9,6)
Neutral
55.98
STOCH RSI(14)
Overbought
84.74
MACD(12,26)
Bullish
2.35
ADX(14)
Weak Trend
20.66
UO(9)
Bearish
44.47
ROC(12)
Downtrend And Accelerating
-2.00
WillR(14)
Neutral
-43.48