James Warren Tea

James Warren Tea

325.55
-14.85
(-4.36%)
hide
Key Fundamentals
Add Ratio
Market Cap
125.90 Cr
EPS
3.90
PE Ratio
1.16
Dividend Yield
0.00 %
52 Week High
479.80
52 Week Low
255.00
PB Ratio
0.65
Debt to Equity
0.00
Forecast For
Actual

Company News

View All News
Caret
neutral
James Warren Tea Limited's Board of Directors approved the unaudited financial results for the quarter ended June 30, 2025, during a meeting held on August 13, 2025. The company reported revenue from operations of ₹3,355.81 lakhs compared to ₹2,604.51 lakhs in the corresponding quarter of the previous year. Total income increased to ₹4,411.52 lakhs from ₹3,355.81 lakhs year-over-year. The company posted a profit of ₹1,493.71 lakhs for the quarter versus ₹1,673.79 lakhs in the same period last year. Basic and diluted earnings per share stood at ₹38.49 compared to ₹45.23 in the previous year quarter. The Board also approved the notice for the 16th Annual General Meeting scheduled for September 11, 2025, and set the closure dates for the Register of Members and Share Transfer Books from September 5-11, 2025. The company operates primarily in cultivation, manufacturing and selling of tea, with the tea industry being seasonal in nature.
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
1,166.00
#1 1,13,728.00
86.77
#1 17,811.60
15.27
#1 1,380
14.73
66.08
835.25
11,263.10
35.82
3,114.20
17.08
310
1.26
40.38
25.93
1,269.80
63.34
374.50
7.46
-26
#1 844.44
39.20
58.00
577.00
#1 -2.76
1,188.00
-
-198
-111.17
77.48
190.00
403.90
38.15
948.90
13.25
20
-74.40
45.52
94.14
273.40
2.15
920.10
11.49
78
0.00
40.84
124.09
266.40
8.49
453.70
#1 20.38
27
43.88
54.69
463.10
233.90
10.14
66.70
17.43
12
116.22
42.96
3,615.05
224.90
8.38
26.00
-12.16
23
87.80
4.62
726.00
224.50
41.65
59.70
14.37
5
364.29
37.54
Growth Rate
Revenue Growth
-2.15 %
Net Income Growth
-25.00 %
Cash Flow Change
847.71 %
ROE
-5.07 %
ROCE
-9.91 %
EBITDA Margin (Avg.)
-12.65 %

Quarterly Financial Results

Quarterly Financials
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Revenue
34
54
48
14
35
52
47
12
19
67
Expenses
29
30
51
31
29
27
47
35
16
11
EBITDA
5
24
-3
-17
6
25
-0
-23
3
56
Operating Profit %
12 %
45 %
-6 %
-191 %
14 %
47 %
1 %
-209 %
7 %
79 %
Depreciation
1
1
1
1
1
1
1
1
1
1
Interest
0
0
0
0
0
0
0
0
0
0
Profit Before Tax
4
23
-4
-18
5
24
-1
-24
2
56
Tax
1
5
-0
-4
1
6
-0
-5
0
7
Net Profit
3
18
-4
-14
4
19
-1
-19
2
49
EPS in ₹
3.31
19.48
-3.83
-14.65
3.89
25.76
-1.03
-26.49
2.73
69.92

Balance Sheet

Balance Sheet
2017
2018
2019
2020
Total Assets
183
153
168
139
Fixed Assets
45
45
43
44
Current Assets
80
49
64
57
Capital Work in Progress
5
9
12
9
Investments
97
67
83
46
Other Assets
36
32
30
40
Total Liabilities
183
153
168
139
Current Liabilities
24
24
34
27
Non Current Liabilities
13
16
20
22
Total Equity
146
114
114
89
Reserve & Surplus
134
105
104
82
Share Capital
12
9
9
7

Cash Flow

Cash Flow
2017
2018
2019
Net Cash Flow
-3
-1
-1
Investing Activities
10
32
-16
Operating Activities
-8
2
15
Financing Activities
-5
-35
0

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Sept 2025
Promoter
72.53 %
72.53 %
71.55 %
71.55 %
70.42 %
70.42 %
70.42 %
70.42 %
70.42 %
70.42 %
68.61 %
68.61 %
68.61 %
68.61 %
68.61 %
68.61 %
68.61 %
68.61 %
68.61 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
DIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
0.01 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
20.97 %
24.40 %
21.65 %
21.55 %
23.74 %
23.55 %
23.51 %
23.19 %
23.03 %
23.10 %
24.34 %
24.22 %
25.45 %
25.42 %
26.54 %
27.09 %
25.94 %
25.72 %
26.03 %
Others
6.49 %
3.06 %
6.80 %
6.90 %
5.83 %
6.02 %
6.06 %
6.38 %
6.54 %
6.47 %
7.05 %
7.17 %
5.93 %
5.97 %
4.85 %
4.30 %
5.45 %
5.67 %
5.36 %
No of Share Holders
7,678
7,864
8,512
8,287
7,875
7,834
7,807
7,692
7,656
7,612
7,453
7,365
7,319
7,295
7,462
7,687
7,666
7,675
7,835

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
12 Sept 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
12 Sept 2024 309.35 295.35
14 Nov 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
14 Nov 2024 360.70 340.40
14 Feb 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
14 Feb 2025 345.00 346.10
29 May 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
29 May 2025 348.95 327.90
13 Aug 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
13 Aug 2025 346.40 354.65
11 Sept 2025 ANNUAL GENERAL MEETING Annual General Meeting
NA
11 Sept 2025 359.35 364.65

Announcements

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 20185 days ago
Closure of Trading WindowSep 24, 2025
Announcement under Regulation 30 (LODR)-Meeting UpdatesSep 17, 2025
Shareholder Meeting / Postal Ballot-Scrutinizers ReportSep 11, 2025
Shareholder Meeting / Postal Ballot-Outcome of AGMSep 11, 2025
Announcement under Regulation 30 (LODR)-Meeting UpdatesSep 11, 2025
Announcement Under Regulation 30 Of SEBI (LODR) Regulations 2015Aug 20, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 20, 2025
Intimation Of Book Closure For Annual General Meeting Of The Company Under Regulation 42 Of SEBI (LODR) Regulations 2015Aug 19, 2025
Notice Of The 16Th Annual General Meeting Of The CompanyAug 19, 2025
Reg. 34 (1) Annual Report.Aug 19, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 14, 2025
Un-Audited Financial Results For The Quarter Ended 30Th June 2025Aug 13, 2025
Board Meeting Outcome for Outcome Of The Board Meeting Held On 13Th August 2025Aug 13, 2025
Board Meeting Intimation for Considering And Approving The Un-Audited Financial Results Of The Company For The Quarter Ended On 30Th June 2025.Aug 05, 2025
Newspaper Publication For Opening Of Special Window For Re-Lodgement Of Transfer Requests Of Physical Shares As Per SEBI Circular Dated July 02 2025.Jul 18, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 07, 2025
Closure of Trading WindowJun 24, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 30, 2025
Announcement under Regulation 30 (LODR)-Change in ManagementMay 29, 2025
Announcement Under Regulation 30-Appointment Of Secretarial Auditor For A Term Of 5 (Five) Consecutive Years.May 29, 2025
Audited Financial Results For The Quarter And Year Ended On 31St March 2025.May 29, 2025
Board Meeting Outcome for Outcome Of The Board Meeting Held On 29Th May 2025May 29, 2025
Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 22, 2025
Board Meeting Intimation for Considering And Approving The Audited Financial Results Of The Company For The Quarter And Year Ended On 31St March 2025.May 22, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 09, 2025
Announcement Under Regulation 30 Of SEBO (LODR) Regulations 2015- Disclosure By Larger Entities.Apr 09, 2025
Closure of Trading WindowMar 22, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 15, 2025
Integrated Filing (Financial)Feb 14, 2025
Un-Audited Financial Results For The Quarter And Nine Months Ended On 31St December 2024.Feb 14, 2025
Board Meeting Outcome for Outcome Of The Board Meeting Held On 14Th February 2025Feb 14, 2025
Board Meeting Intimation for Considering And Approving The Un-Audited Financial Results For The Quarter And Nine Months Ended On 31St December 2024.Feb 04, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jan 08, 2025
Closure of Trading WindowDec 23, 2024
Approval Of Voluntarily Delisting Of Equity Shares Of The Company From The Calcutta Stock Exchange Ltd. (CSE)Dec 11, 2024
Announcement under Regulation 30 (LODR)-Memorandum of Understanding /AgreementsDec 09, 2024
Announcements Under Regulation 30 Of SEBI (LODR) Regulations, 2015Dec 06, 2024
Board Meeting Outcome for Outcome Of The Board Meeting Held On 6Th December, 2024Dec 06, 2024
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateNov 30, 2024
Announcement under Regulation 30 (LODR)-Memorandum of Understanding /AgreementsNov 28, 2024
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of AssociationNov 28, 2024
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate CertificateNov 16, 2024
Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 15, 2024
Un-Audited Financial Results For The Quarter And Half Year Ended On 30Th September, 2024.Nov 14, 2024
Board Meeting Outcome for Outcome Of The Board Meeting Held On 14Th November, 2024.Nov 14, 2024
Board Meeting Intimation for Considering And Approving The Un-Audited Financial Results For The Quarter And Half Year Ended On 30Th September, 2024.Nov 07, 2024
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018Oct 07, 2024
Closure of Trading WindowSep 23, 2024
Announcement under Regulation 30 (LODR)-Memorandum of Understanding /AgreementsSep 13, 2024

Technical Indicators

RSI(14)
Neutral
34.54
ATR(14)
Volatile
16.49
STOCH(9,6)
Oversold
14.31
STOCH RSI(14)
Oversold
8.90
MACD(12,26)
Bearish
-2.16
ADX(14)
Weak Trend
21.99
UO(9)
Bullish
26.23
ROC(12)
Downtrend And Accelerating
-3.75
WillR(14)
Oversold
-89.99