Quarterly Financials | Mar 2018 |
Revenue | 29 |
Expenses | 23 |
EBITDA | 5 |
Operating Profit % | 17 % |
Depreciation | 0 |
Interest | 2 |
Profit Before Tax | 3 |
Tax | 1 |
Net Profit | 2 |
EPS in ₹ | 1.65 |
Balance Sheet | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 127 | 137 | 165 | 193 | 165 | 145 | 170 | 236 | 253 |
Fixed Assets | 17 | 15 | 13 | 24 | 29 | 37 | 40 | 47 | 63 |
Current Assets | 92 | 118 | 145 | 155 | 126 | 94 | 117 | 171 | 172 |
Capital Work in Progress | 0 | 0 | 0 | 5 | 0 | 0 | 2 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 111 | 122 | 151 | 163 | 137 | 108 | 129 | 189 | 189 |
Total Liabilities | 88 | 96 | 96 | 84 | 64 | 43 | 67 | 124 | 125 |
Current Liabilities | 54 | 65 | 77 | 67 | 48 | 32 | 55 | 109 | 110 |
Non Current Liabilities | 34 | 31 | 20 | 17 | 16 | 11 | 12 | 15 | 16 |
Total Equity | 39 | 41 | 68 | 109 | 101 | 102 | 103 | 112 | 127 |
Reserve & Surplus | 29 | 31 | 55 | 90 | 82 | 83 | 85 | 93 | 108 |
Share Capital | 10 | 10 | 13 | 19 | 19 | 19 | 19 | 19 | 19 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 1 | -4 | 3 | -7 | 2 | -2 | -0 | -0 | -0 | 3 |
Investing Activities | 0 | 0 | -1 | -9 | -19 | -4 | -7 | -13 | -15 | -23 |
Operating Activities | -2 | -1 | 10 | 1 | -5 | 13 | 28 | 9 | 16 | 31 |
Financing Activities | 3 | -3 | -6 | 2 | 26 | -11 | -22 | 4 | -1 | -4 |
% Holding | Mar 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 63.28 % | 63.71 % | 63.71 % | 63.71 % | 63.71 % | 63.71 % | 63.71 % | 63.71 % | 63.71 % | 63.71 % | 63.71 % | 63.71 % | 63.71 % | 63.71 % |
FIIs | 0.25 % | 0.25 % | 0.25 % | 0.20 % | 0.20 % | 0.20 % | 0.04 % | 0.00 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.04 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 36.48 % | 36.05 % | 36.05 % | 36.09 % | 36.09 % | 36.09 % | 36.25 % | 36.25 % | 36.25 % | 36.25 % | 36.25 % | 36.25 % | 36.25 % | 36.29 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
283.80 | 17,089.98 | 20.03 | 20,970.91 | 33.56 | 740 | 102.09 | 43.23 | |
4,170.10 | 8,444.40 | - | 37.89 | 35.71 | 15 | 71.43 | 37.61 | |
461.25 | 7,053.21 | 58.69 | 279.12 | -57.68 | 98 | 25.99 | 35.49 | |
181.93 | 6,621.23 | 24.50 | 1,360.22 | -29.82 | 303 | -27.44 | 47.19 | |
613.85 | 2,415.57 | 26.40 | 2,530.01 | 28.90 | 123 | -73.47 | 46.21 | |
133.96 | 2,395.99 | 16.87 | 635.71 | 183.78 | 123 | -9.38 | 40.34 | |
108.10 | 1,782.92 | 13.99 | 286.53 | 87.05 | 85 | 76.74 | 46.66 | |
71.45 | 1,583.72 | 28.33 | 1,256.76 | 11.23 | 53 | -21.77 | 34.31 | |
52.84 | 1,187.46 | 22.67 | 1,075.44 | 4.37 | 68 | -50.12 | 40.09 | |
224.50 | 912.43 | - | 0.02 | 0.02 | -4 | -37.50 | 41.40 |