Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 11 | 11 | 12 | 27 | 5 | 11 | 19 | 17 | 25 | 31 | 28 | 36 | 55 | 60 | 47 | 49 | 52 | 53 | 33 | 39 | 55 | 63 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 2 | 12 | 12 | 11 | 28 | 3 | 10 | 16 | 17 | 25 | 30 | 28 | 35 | 53 | 58 | 46 | 48 | 48 | 50 | 31 | 39 | 55 | 59 |
EBITDA | 4 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -1 | 1 | -1 | 2 | 1 | 2 | -1 | -0 | 1 | 1 | 1 | 3 | 2 | 1 | 2 | 4 | 2 | 2 | -0 | 1 | 4 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -650 % | 1 % | -6 % | -8 % | 1 % | -7 % | 58 % | 5 % | 12 % | -5 % | -2 % | 2 % | -7 % | -1 % | 4 % | 1 % | 3 % | 3 % | 8 % | 4 % | 5 % | -1 % | 1 % | 7 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | 1 | -2 | 3 | 0 | 2 | -1 | -1 | 1 | 0 | 0 | 0 | 2 | 1 | 2 | 2 | 2 | 1 | -1 | 0 | 4 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | -0 | -1 | 1 |
Net Profit | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | 1 | -2 | 3 | 0 | 2 | -1 | -1 | 1 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 0 | -1 | 1 | 3 |
EPS in ₹ | 4.15 | -0.03 | -0.01 | -0.03 | -0.05 | -0.04 | -0.14 | -0.27 | -0.09 | -0.57 | -0.18 | -0.04 | -0.13 | -0.38 | -0.49 | -0.04 | -0.78 | -1.10 | 0.55 | -1.96 | 2.64 | 0.13 | 1.93 | -1.16 | -0.81 | 0.76 | 0.24 | 0.35 | 0.20 | 0.96 | 1.00 | 1.61 | 2.52 | 1.44 | 0.01 | -0.78 | 0.87 | 2.86 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 2 | 4 | 3 | 6 | 11 | 19 | 21 | 26 | 35 | 47 |
Fixed Assets | 2 | 1 | 1 | 3 | 7 | 9 | 10 | 15 | 21 | 31 |
Current Assets | 0 | 3 | 2 | 3 | 4 | 10 | 11 | 11 | 13 | 13 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 3 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 3 | 2 | 3 | 4 | 10 | 11 | 11 | 13 | 13 |
Total Liabilities | 4 | 6 | 6 | 10 | 17 | 24 | 26 | 29 | 32 | 43 |
Current Liabilities | 1 | 1 | 1 | 1 | 6 | 16 | 15 | 17 | 21 | 29 |
Non Current Liabilities | 3 | 6 | 6 | 9 | 11 | 8 | 11 | 13 | 11 | 14 |
Total Equity | -2 | -2 | -3 | -4 | -5 | -5 | -5 | -3 | 3 | 5 |
Reserve & Surplus | -3 | -3 | -4 | -5 | -6 | -6 | -6 | -4 | 2 | 4 |
Share Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -0 | 2 | -2 | -0 | 0 | -0 | -0 | 0 | -0 |
Investing Activities | 0 | 0 | -1 | -3 | -2 | -2 | -2 | -5 | -8 |
Operating Activities | -0 | -0 | -1 | -1 | -0 | 5 | -1 | 7 | 10 |
Financing Activities | 0 | 2 | 0 | 3 | 2 | -3 | 3 | -1 | -2 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 53.96 % | 53.96 % | 53.96 % | 53.96 % | 53.96 % | 53.96 % | 53.96 % | 53.43 % | 53.96 % | 53.96 % | 53.96 % | 53.96 % | 53.96 % | 53.96 % | 53.96 % |
FIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.00 % | 0.01 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 1.20 % | 1.20 % | 1.20 % | 1.20 % | 1.20 % | 1.20 % | 1.20 % | 1.20 % | 1.20 % | 1.20 % | 1.21 % | 1.21 % | 1.21 % | 1.21 % | 1.21 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 45.37 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % | 44.83 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,040.30 | 1,57,568.45 | 80.28 | 12,522.64 | 5.69 | 1,747 | 17.83 | 38.08 | |
2,253.05 | 67,979.11 | 60.19 | 13,221.54 | -11.53 | 1,336 | -33.03 | 43.14 | |
6,988.00 | 62,323.05 | 139.87 | 2,845.68 | -12.16 | 434 | -2.12 | 29.97 | |
4,151.50 | 46,457.76 | 113.29 | 4,387.74 | -25.08 | 435 | 128.30 | 44.17 | |
2,572.90 | 35,765.67 | 44.40 | 7,757.93 | -3.26 | 811 | 35.11 | 37.75 | |
6,702.75 | 34,078.32 | 60.62 | 13,843.26 | - | 563 | -46.57 | 35.52 | |
953.95 | 33,045.48 | 161.66 | 18,096.98 | 1.88 | 595 | 119.92 | 30.55 | |
1,072.35 | 27,934.43 | 46.48 | 15,707.00 | -7.64 | 449 | -46.06 | 44.20 | |
532.45 | 26,841.45 | 55.71 | 4,227.41 | 0.66 | 411 | 34.86 | 35.17 | |
7,423.25 | 22,080.73 | 58.41 | 4,783.87 | -13.69 | 324 | 52.94 | 40.96 |