Annual Financials | 2015 | TTM |
Revenue | 83 | 137 |
Expenses | -0 | 137 |
EBITDA | 83 | 1 |
Operating Profit % | 100 % | 4 % |
Depreciation | 0 | 0 |
Interest | 0 | 0 |
Profit Before Tax | 1 | 0 |
Tax | 0 | -0 |
Net Profit | 1 | 0 |
EPS in ₹ | 0.01 | 0.00 |
Annual Financials | 2015 | TTM |
Revenue | 83 | 137 |
Expenses | -0 | 137 |
EBITDA | 83 | 1 |
Operating Profit % | 100 % | 4 % |
Depreciation | 0 | 0 |
Interest | 0 | 0 |
Profit Before Tax | 1 | 0 |
Tax | 0 | -0 |
Net Profit | 1 | 0 |
EPS in ₹ | 0.01 | 0.00 |
Balance Sheet | 2015 |
Total Assets | 258 |
Fixed Assets | 52 |
Current Assets | 9 |
Capital Work in Progress | 0 |
Investments | 0 |
Other Assets | 206 |
Total Liabilities | 258 |
Current Liabilities | 7 |
Non Current Liabilities | 3 |
Total Equity | 247 |
Reserve & Surplus | 147 |
Share Capital | 100 |
Cash Flow | 2012 | 2013 | 2014 | 2015 |
Net Cash Flow | -1 | 0 | -1 | -0 |
Investing Activities | -163 | -55 | 59 | 49 |
Operating Activities | -0 | -27 | -64 | -55 |
Financing Activities | 162 | 82 | 5 | 6 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Promoter | 19.28 % | 19.28 % | 19.28 % | 16.44 % | 16.44 % | 16.44 % | 16.41 % | 13.99 % | 12.16 % | 11.86 % | 8.07 % | 7.04 % | 3.20 % | 3.20 % | 3.20 % | 3.20 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.22 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 47.98 % | 50.60 % | 50.60 % | 55.09 % | 59.91 % | 59.91 % | 73.06 % | 74.83 % | 77.02 % | 77.52 % | 81.96 % | 83.19 % | 88.39 % | 89.12 % | 90.21 % | 90.17 % |
No of Share Holders | 35,461 | 53,576 | 53,576 | 1,71,118 | 2,48,127 | 2,48,127 | 2,69,319 | 2,59,505 | 2,56,192 | 2,61,090 | 3,21,950 | 3,41,902 | 4,15,175 | 4,18,006 | 4,32,904 | 4,55,201 |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
174.23 | 45,399.78 | 12.24 | 34,560.60 | 14.43 | 3,439 | 40.83 | 38.53 | |
135.50 | 33,797.35 | 12.96 | 14,055.10 | 5.66 | 2,317 | 17.25 | 40.30 | |
6,187.50 | 31,305.84 | 84.99 | 385.90 | 38.96 | 385 | 0.16 | 32.42 | |
1,458.30 | 27,383.59 | 13.42 | 26,086.80 | 41.96 | 3,839 | 26.71 | 45.22 | |
9,666.00 | 19,556.35 | 20.48 | 40,282.00 | 19.57 | 1,782 | 30.94 | 36.31 | |
17,400.00 | 19,313.35 | 78.55 | 169.60 | -58.31 | 119 | 89.24 | 55.96 | |
9,306.15 | 10,635.60 | 60.41 | 223.50 | 2.62 | 199 | -23.52 | 38.77 | |
272.40 | 8,997.24 | 240.83 | 6,299.30 | 29.53 | 347 | 69.98 | 45.12 | |
285.45 | 6,339.95 | 10.96 | 297.20 | 216.17 | 192 | -1.98 | 38.36 | |
6,997.00 | 3,593.77 | 43.24 | 88.50 | -33.76 | 56 | 69.08 | 38.79 |