Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 20 | 7 | 5 | 7 | 11 | 5 | 6 | 9 | 9 | 11 | 5 | 7 | 6 | 5 | 7 | 5 | 5 | 6 | 13 | 11 | 9 | 6 | 10 | 5 | 7 | 4 | 5 | 7 | 8 | 6 | 6 | 4 | 7 | 5 | 7 | 4 | 5 | 5 | 7 |
Expenses | 18 | 6 | 5 | 7 | 9 | 5 | 6 | 8 | 6 | 10 | 4 | 6 | 4 | 5 | 6 | 4 | 4 | 5 | 13 | 11 | 9 | 5 | 9 | 5 | 7 | 4 | 4 | 7 | 7 | 6 | 5 | 3 | 6 | 5 | 6 | 4 | 4 | 4 | 6 |
EBITDA | 2 | 1 | 0 | 1 | 2 | 1 | 0 | 1 | 3 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | -0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
Operating Profit % | -202 % | -27 % | -15 % | -29 % | -66 % | -6 % | -13 % | -59 % | 28 % | 9 % | 9 % | 8 % | 24 % | 2 % | 5 % | 8 % | 6 % | 5 % | 4 % | 4 % | -7 % | -0 % | 1 % | 5 % | -5 % | 5 % | 10 % | 5 % | -8 % | 4 % | 7 % | 9 % | -10 % | 5 % | 7 % | 8 % | -11 % | 7 % | 9 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 0 | 0 | 2 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | 1 | 0 | 0 | 2 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | 2.83 | 0.98 | 0.29 | 0.64 | 1.07 | 0.75 | 0.33 | 1.10 | 2.40 | 1.84 | 1.00 | 1.39 | 1.32 | 0.74 | 1.33 | 1.33 | -0.40 | 0.31 | 0.81 | 0.90 | -1.16 | 0.03 | 0.56 | 0.32 | 0.41 | 0.19 | 0.75 | 0.48 | 0.14 | 0.41 | 0.56 | 0.42 | 0.34 | 0.30 | 0.76 | 0.20 | 0.04 | 0.45 | 0.88 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 35 | 21 | 19 | 22 | 25 | 35 | 36 | 29 | 28 | 27 |
Fixed Assets | 5 | 5 | 4 | 4 | 5 | 5 | 4 | 3 | 4 | 3 |
Current Assets | 30 | 15 | 14 | 17 | 11 | 24 | 30 | 23 | 22 | 22 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 |
Other Assets | 30 | 15 | 15 | 18 | 18 | 29 | 30 | 24 | 22 | 22 |
Total Liabilities | 25 | 10 | 7 | 8 | 9 | 20 | 21 | 14 | 12 | 11 |
Current Liabilities | 25 | 10 | 6 | 7 | 8 | 19 | 19 | 12 | 11 | 11 |
Non Current Liabilities | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Equity | 10 | 11 | 13 | 15 | 15 | 15 | 15 | 16 | 16 | 16 |
Reserve & Surplus | 5 | 6 | 7 | 10 | 10 | 10 | 10 | 11 | 11 | 11 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -3 | 4 | 3 | -5 | 11 | 4 | -3 | -2 | -5 |
Investing Activities | -0 | -0 | 1 | 0 | -2 | 1 | 1 | 1 | 0 | 1 |
Operating Activities | -2 | 2 | 5 | 4 | -2 | 11 | 3 | -4 | -1 | -6 |
Financing Activities | 2 | -5 | -2 | -0 | -0 | -1 | 0 | -1 | -1 | 1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 66.32 % | 66.41 % | 66.49 % | 66.50 % | 66.50 % | 66.50 % | 66.53 % | 66.62 % | 66.68 % | 66.73 % | 66.82 % | 66.89 % | 66.91 % | 66.91 % | 66.91 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 33.68 % | 33.59 % | 33.51 % | 33.50 % | 33.50 % | 33.50 % | 33.47 % | 33.38 % | 33.31 % | 33.27 % | 33.18 % | 33.11 % | 33.09 % | 33.09 % | 33.09 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
5,399.15 | 34,654.47 | 145.97 | 1,860.54 | 63.56 | 183 | 86.35 | 50.95 | |
6,087.35 | 20,227.45 | 108.86 | 6,784.58 | -2.80 | 139 | 470.97 | 58.12 | |
628.95 | 16,350.84 | 88.52 | 2,759.51 | 27.51 | 137 | 147.56 | 55.81 | |
410.00 | 12,350.24 | 84.68 | 1,284.26 | 56.22 | 101 | 68.90 | 50.12 | |
586.85 | 3,915.86 | 210.25 | 882.04 | -8.05 | 28 | -132.67 | 53.15 | |
3,351.10 | 2,521.03 | 325.41 | 68.70 | 15.59 | 7 | 67.65 | 46.24 | |
89.68 | 2,472.06 | - | 24.85 | -46.27 | 4 | 88,100.00 | 49.67 | |
1,218.35 | 1,989.11 | 65.50 | 518.16 | 44.19 | 13 | 156.03 | 64.14 | |
220.02 | 1,084.31 | 67.60 | 1,050.82 | -2.49 | 14 | 57.03 | 47.00 | |
898.85 | 773.27 | 41.86 | 205.93 | 41.22 | 19 | -25.66 | 35.80 |