| Annual Financials | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
Revenue  | 92 | 67 | 80 | 95 | 102 | 103 | 48 | 84 | 105 | 140 | 200 |
| Expenses | 86 | 64 | 75 | 88 | 94 | 96 | 65 | 79 | 91 | 123 | 185 |
| EBITDA | 6 | 4 | 6 | 7 | 7 | 8 | -17 | 6 | 15 | 17 | 16 |
| Operating Profit % | 6 % | 5 % | 7 % | 7 % | 7 % | 7 % | -36 % | 7 % | 14 % | 11 % | 6 % |
| Depreciation | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 |
| Interest | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 7 | 7 |
| Profit Before Tax | 2 | -1 | -0 | 1 | 2 | 2 | -24 | -3 | 7 | 8 | 6 |
| Tax | 1 | 0 | 0 | 1 | -0 | 0 | -4 | -4 | 1 | 1 | 0 |
| Net Profit | 1 | -2 | -0 | 0 | 2 | 2 | -20 | 2 | 6 | 7 | 7 |
| EPS in ₹ | 0.74 | -1.27 | -0.35 | 0.22 | 1.25 | 1.25 | -15.73 | 1.42 | 2.79 | 3.18 | 2.90 |
Hilton Metal Forging
Hilton Metal Forging
31.05
-1.08
(-3.36%)
Market Cap
107.73 Cr
PE Ratio
16.25
Volume
85,425.00
Day High - Low
32.43 - 30.95
52W High-Low
104.03 - 31.50
Key Fundamentals
Market Cap
107.73 Cr
EPS
3.18
PE Ratio
16.25
PB Ratio
0.75
Book Value
43.08
EBITDA
16.50
Dividend Yield
0.00 %
Industry
Industrial Products Sector
Castings & Forgings Return on Equity
6.72
Debt to Equity
0.54
Actual
Company News
View All News
Hilton Metal Forging Schedules Board Meeting to Finalize Rights Issue DetailsDec 07, 2025
Hilton Metal Forging Limited has scheduled a board meeting for December 10, 2025, to consider and approve the rights issue size, price, entitlement ratio, and Letter of Offer while fixing the record date for eligible shareholders. The company has closed its trading window from December 07, 2025, until 48 hours after the board meeting concludes.
Hilton Metal Forging's board approved a rights issue of equity shares with face value Rs 10 each to raise funds not exceeding Rs 32 crore for eligible shareholders. The detailed terms including issue price, rights entitlement ratio, and record date will be determined by the board after receiving necessary regulatory approvals.
Promoter Yuvraj Hiralal Malhotra acquired 2,42,790 equity shares of Hilton Metal Forging Limited through off-market transactions, increasing his shareholding from 5.47% to 6.51%. The acquisition was completed on November 19, 2025, and disclosed under SEBI takeover regulations to stock exchanges BSE and NSE.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
3,953.70 | #1 36,896.07 | 33.61 | #1 4,619.10 | -10.05 | #1 1,060 | 8.23 | 53.56 | |
1,115.60 | 10,523.22 | 39.20 | 1,446.30 | 5.45 | 267 | 2.80 | 53.01 | |
458.90 | 5,231.09 | 23.94 | 940.80 | #1 65.02 | 204 | 35.42 | 16.89 | |
210.70 | 2,132.28 | 24.66 | 380.60 | -7.73 | 72 | 74.44 | 49.62 | |
1,333.70 | 1,433.59 | 42.87 | 142.00 | 9.65 | 36 | 52.17 | 23.29 | |
96.94 | 843.39 | 23.38 | 1,268.80 | -0.97 | 37 | -51.02 | 29.28 | |
508.90 | 790.98 | 51.58 | 363.70 | 10.85 | 17 | -42.86 | 44.19 | |
512.90 | 512.95 | 68.13 | 165.80 | -3.66 | 6 | #1 100.00 | 54.69 | |
95.95 | 372.37 | 23.16 | 70.80 | 49.05 | 17 | -87.74 | 27.33 | |
825.50 | 349.38 | #1 16.52 | 178.20 | 22.64 | 23 | -19.40 | 32.89 |
Growth Rate
Revenue Growth
32.73 %
Net Income Growth
13.56 %
Cash Flow Change
-73.00 %
ROE
2.28 %
ROCE
5.51 %
EBITDA Margin (Avg.)
-15.50 %
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 114 | 106 | 115 | 142 | 135 | 149 | 113 | 114 | 169 | 185 |
| Fixed Assets | 33 | 31 | 36 | 37 | 35 | 33 | 33 | 31 | 29 | 27 |
| Current Assets | 72 | 66 | 77 | 102 | 95 | 111 | 75 | 68 | 121 | 132 |
| Capital Work in Progress | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 9 | 15 | 21 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 74 | 69 | 79 | 105 | 99 | 116 | 80 | 75 | 126 | 137 |
| Total Liabilities | 114 | 106 | 115 | 142 | 135 | 149 | 113 | 114 | 169 | 185 |
| Current Liabilities | 46 | 39 | 49 | 66 | 55 | 69 | 51 | 50 | 64 | 69 |
| Non Current Liabilities | 7 | 7 | 8 | 17 | 18 | 17 | 19 | 19 | 16 | 16 |
| Total Equity | 62 | 60 | 59 | 59 | 61 | 63 | 43 | 45 | 89 | 100 |
| Reserve & Surplus | 49 | 48 | 47 | 47 | 49 | 50 | 31 | 32 | 68 | 75 |
| Share Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 21 | 21 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | 0 | 0 | -0 | -0 | 0 | -1 | 0 | -0 | 0 | 5 |
| Investing Activities | -7 | -0 | -0 | -3 | 0 | 0 | -2 | -9 | 33 | -2 | 11 |
| Operating Activities | 5 | 5 | 3 | -1 | 2 | 4 | 0 | 10 | -24 | 10 | 3 |
| Financing Activities | 2 | -5 | -3 | 4 | -2 | -4 | 1 | -1 | -9 | -8 | -9 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Aug 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 50.34 % | 50.34 % | 51.55 % | 49.35 % | 47.30 % | 47.33 % | 39.26 % | 39.26 % | 28.07 % | 28.00 % | 27.67 % | 27.67 % | 27.67 % | 27.67 % | 27.67 % | 28.31 % | 28.31 % | 27.39 % | 7.71 % | 7.71 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.33 % | 0.00 % | 0.28 % | 0.00 % | 0.34 % | 0.11 % | 0.18 % | 0.13 % | 0.23 % |
| DIIs | 0.01 % | 0.01 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.26 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 44.15 % | 44.28 % | 44.30 % | 44.38 % | 42.96 % | 42.52 % | 39.70 % | 39.29 % | 47.06 % | 52.07 % | 51.06 % | 50.52 % | 50.74 % | 52.35 % | 52.38 % | 57.77 % | 59.11 % | 59.88 % | 75.89 % | 77.52 % |
| Others | 5.50 % | 5.37 % | 4.15 % | 6.27 % | 9.74 % | 10.15 % | 20.77 % | 21.45 % | 24.87 % | 19.93 % | 21.27 % | 21.48 % | 21.60 % | 19.70 % | 19.95 % | 13.58 % | 12.47 % | 12.54 % | 16.28 % | 14.55 % |
| No of Share Holders | 7,955 | 8,000 | 8,095 | 9,390 | 9,272 | 8,997 | 9,873 | 10,499 | 11,904 | 11,168 | 11,125 | 10,668 | 11,256 | 13,384 | 17,141 | 21,292 | 19,943 | 20,122 | 25,151 | 24,663 |
Dividend History
| Annual Cash Flows | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 20 Oct 2022 |  Rights | 2:5 | 20 Oct 2022 | 75.11 | 57.92 |
| 27 Sept 2024 |  Annual General Meeting | NA | 27 Sept 2024 | 77.95 | 75.03 |
| 14 Nov 2024 |  Quarterly Result Announcement | NA | 14 Nov 2024 | 75.90 | 73.08 |
| 28 Nov 2024 |  Extraordinary General Meeting | NA | 28 Nov 2024 | 73.82 | 75.18 |
| 14 Feb 2025 | Quarterly Result Announcement | NA | 14 Feb 2025 | 77.55 | 70.60 |
| 21 Apr 2025 | Extraordinary General Meeting | NA | 21 Apr 2025 | 64.08 | 59.43 |
| 30 May 2025 | Quarterly Result Announcement | NA | 30 May 2025 | 69.95 | 68.13 |
| 14 Aug 2025 | Quarterly Result Announcement | NA | 14 Aug 2025 | 56.73 | 53.15 |
| 26 Sept 2025 | Annual General Meeting | NA | 26 Sept 2025 | 46.00 | 44.77 |
| 13 Nov 2025 | Quarterly Result Announcement | NA | 13 Nov 2025 | 39.42 | 37.00 |
| 02 Dec 2025 | Extraordinary General Meeting | NA | 02 Dec 2025 | 39.88 | 37.25 |
| 26 Dec 2025 | Rights | 14:29 | 26 Dec 2025 | 37.82 | 38.79 |
Announcements
Announcement under Regulation 30 (LODR)-Newspaper Publication
Dec 31, 2025
Dec 31, 2025Closure of Trading WindowDec 30, 2025
Dec 30, 2025Board Meeting Outcome for Board Meeting Held On 22.12.2025Dec 22, 2025
Dec 22, 2025Revised Outcome Of Board Meeting Held On 20.12.2025Dec 21, 2025
Dec 21, 2025Corporate Action-Intimation of Right issueDec 20, 2025
Dec 20, 2025Corporate Action - Record Date For Rights IssueDec 20, 2025
Dec 20, 2025Announcement Under Regulation 30 Of SEBI (LODR) Regulation - ISIN Of RE For Upcoming Rights IssueDec 20, 2025
Dec 20, 2025Announcement under Regulation 30 (LODR)-Issue of SecuritiesDec 20, 2025
Dec 20, 2025Announcement under Regulation 30 (LODR)-Raising of FundsDec 20, 2025
Dec 20, 2025Board Meeting Outcome for Board Meeting Held On 20/12/2025Dec 20, 2025
Dec 20, 2025Board Meeting Intimation for Board Meeting To Be Held On 20.12.2025.Dec 17, 2025
Dec 17, 2025Intimation Of Cancellation Of Board Meeting Pursuant To The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 (SEBI Listing Regulations).Dec 13, 2025
Dec 13, 2025Board Meeting Intimation for Board Meeting To Be Held On 13/12/2025Dec 11, 2025
Dec 11, 2025Closure of Trading WindowDec 07, 2025
Dec 07, 2025Board Meeting Intimation for Board Meeting To Be Held On December 10 2025Dec 07, 2025
Dec 07, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportDec 03, 2025
Dec 03, 2025Board Meeting Outcome for Board Meeting Held On December 03 2025Dec 03, 2025
Dec 03, 2025Shareholder Meeting / Postal Ballot-Outcome of EGMDec 02, 2025
Dec 02, 2025Board Meeting Intimation for Board Meeting Pursuant To The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations 2015 (SEBI Listing Regulations).Nov 29, 2025
Nov 29, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Nov 21, 2025
Nov 21, 2025Board Meeting Outcome for Outcome Of Board MeetingNov 13, 2025
Nov 13, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 11, 2025
Nov 11, 2025Notice Of The Extra-Ordinary General Meeting Scheduled To Be Held On Tuesday December 02 2025Nov 10, 2025
Nov 10, 2025Board Meeting Intimation for Approval Of Unaudited Quarterly Financials Results And Fund RaisingNov 06, 2025
Nov 06, 2025Board Meeting Outcome for Outcome Of The Board Meeting Held On Tuesday November 4 2025Nov 04, 2025
Nov 04, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMSep 26, 2025
Sep 26, 2025Closure of Trading WindowSep 26, 2025
Sep 26, 2025Submission Of Inland Letter To ShareholdersSep 08, 2025
Sep 08, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationSep 01, 2025
Sep 01, 2025Intimation Of Book ClosureAug 29, 2025
Aug 29, 2025Reg. 34 (1) Annual Report.Aug 29, 2025
Aug 29, 2025Notice Of Annual General Meeting Dated 26Th September 2025Aug 29, 2025
Aug 29, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 16, 2025
Aug 16, 2025Board Meeting Outcome for Intimation Under Regulation 30 (Read With Part A Of Schedule III) (Listing Obligations And Disclosure Requirements) Regulations 2015 ("Listing Regulations)Aug 14, 2025
Aug 14, 2025Board Meeting Intimation for Intimation Of Board MeetingAug 07, 2025
Aug 07, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 02, 2025
Aug 02, 2025Closure of Trading WindowJun 26, 2025
Jun 26, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJun 21, 2025
Jun 21, 2025Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseJun 11, 2025
Jun 11, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJun 02, 2025
Jun 02, 2025Appointment Of Cost Auditor Secretarial Auditor And Approval Of Director Report With AnnexuresMay 30, 2025
May 30, 2025Financial Results For March 2025May 30, 2025
May 30, 2025Board Meeting Outcome for Outcome Of Board Meeting Held TodayMay 30, 2025
May 30, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 30, 2025
May 30, 2025Board Meeting Intimation for Intimation For Board Meeting To Be Held On 30Th May 2025May 22, 2025
May 22, 2025Clarification On Price MovementMay 17, 2025
May 17, 2025Clarification sought from Hilton Metal Forging LtdMay 16, 2025
May 16, 2025Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportApr 22, 2025
Apr 22, 2025Shareholder Meeting / Postal Ballot-Outcome of EGMApr 21, 2025
Apr 21, 2025Updates Of Board MeetingApr 04, 2025
Apr 04, 2025Technical Indicators
RSI(14)
Neutral 31.86
ATR(14)
Less Volatile 1.78
STOCH(9,6)
Oversold 5.75
STOCH RSI(14)
Oversold 0.38
MACD(12,26)
Bearish -0.55
ADX(14)
Weak Trend 17.10
UO(9)
Bearish 31.07
ROC(12)
Downtrend And Accelerating -18.48
WillR(14)
Oversold -99.11
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
