Annual Financials | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 294 | 270 | 577 | 505 | 0 |
Expenses | 275 | 247 | 535 | 464 | 0 |
EBITDA  | 20 | 23 | 42 | 40 | 0 |
Operating Profit % | 6 % | 7 % | 7 % | 6 % | 0 % |
Depreciation | 3 | 3 | 3 | 2 | 0 |
Interest | 6 | 5 | 9 | 7 | 0 |
Profit Before Tax  | 11 | 15 | 30 | 30 | 0 |
Tax | 3 | 3 | 9 | 8 | 0 |
Net Profit | 8 | 12 | 21 | 22 | 0 |
EPS in ₹ | 8.64 | 12.18 | 3.28 | 3.40 | 0.00 |
Above figures are in Rs. Crores Balance Sheet | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 140 | 141 | 203 | 232 |
Fixed Assets | 15 | 14 | 28 | 25 |
Current Assets | 110 | 112 | 158 | 191 |
Capital Work in Progress | 0 | 0 | 0 | 0 |
Investments | 1 | 1 | 0 | 0 |
Other Assets | 125 | 127 | 175 | 207 |
Total Liabilities  | 140 | 141 | 203 | 232 |
Current Liabilities | 64 | 57 | 93 | 100 |
Non Current Liabilities | 13 | 9 | 9 | 14 |
Total Equity  | 63 | 74 | 100 | 118 |
Reserve & Surplus | 53 | 65 | 84 | 84 |
Share Capital | 10 | 10 | 10 | 29 |
Above figures are in Rs. Crores Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
Net Cash Flow | 1 | -0 | -1 | 5 | 2 |
Investing Activities | -2 | 0 | -1 | -6 | 12 |
Operating Activities | -5 | -0 | 0 | 14 | -5 |
Financing Activities | 8 | -0 | 0 | -3 | -5 |
Above figures are in Rs. Crores % Holding | Sept 2024 | Jun 2025 | Jul 2025 | Aug 2025 |
Promoter | 94.95 % | 70.04 % | 94.95 % | 94.95 % |
FIIs | 0.00 % | 0.55 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 5.65 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 21.08 % | 0.00 % | 0.00 % |
Others | 5.05 % | 2.68 % | 5.05 % | 5.05 % |
No of Share Holders | 9 | 37,240 | 9 | 9 |
RSI(14)

Oversold
0.00
ATR(14)

Volatile
0.00
STOCH RSI(14)

Oversold
0.00
MACD(12,26)

Bearish
0.00
ADX(14)

Weak Trend
0.00
UO(9)

Bullish
0.00
WillR(14)

Overbought
0.00