Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 36 | 30 | 37 | 29 | 47 | 18 | 20 | 19 | 15 | 23 | 26 | 26 | 20 | 25 | 2 | 2 | 31 | 7 | 5 | 182 | 1 | 1 | 1 | 20 | 2 | 17 | 5 |
Expenses | 11 | 12 | 10 | 83 | 9 | 39 | 37 | 74 | 61 | 68 | 66 | 70 | 70 | 46 | 70 | 74 | 63 | 79 | 89 | 57 | 85 | 89 | 71 | 183 | 70 | 74 | 77 |
EBITDA | 26 | 17 | 27 | -54 | 39 | -20 | -17 | -54 | -45 | -45 | -40 | -44 | -49 | -21 | -68 | -72 | -32 | -72 | -85 | 125 | -85 | -88 | -71 | -163 | -67 | -57 | -71 |
Operating Profit % | 64 % | 55 % | 67 % | -219 % | 79 % | -136 % | -107 % | -318 % | -355 % | -222 % | -188 % | -190 % | -257 % | -87 % | -5,207 % | -5,522 % | -140 % | -2,637 % | -4,683 % | -3,777 % | -47,272 % | -49,422 % | -39,544 % | -15,369 % | -4,037 % | -11,229 % | -3,410 % |
Depreciation | 4 | 4 | 4 | 2 | 8 | 4 | 4 | 6 | 5 | 5 | 5 | 5 | 6 | 6 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 76 | 69 | 90 | 31 | 87 | 33 | 33 | 32 | 33 | 37 | 33 | 32 | 33 | 33 | 5 | 5 | 33 | 5 | 5 | 5 | 5 | 5 | 5 | -1 | 4 | 4 | 4 |
Profit Before Tax | -55 | -51 | -67 | -87 | -56 | -57 | -54 | -92 | -84 | -87 | -77 | -81 | -88 | -59 | -73 | -77 | -71 | -77 | -90 | 120 | -90 | -94 | -76 | -162 | -71 | -61 | -75 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 4 | 0 | 5 | 0 | 6 | 4 | -16 | 23 |
Net Profit | -55 | -51 | -67 | -87 | -56 | -57 | -54 | -92 | -84 | -87 | -77 | -81 | -88 | -59 | -73 | -77 | -71 | -77 | -96 | 116 | -90 | -99 | -76 | -168 | -75 | -45 | -98 |
EPS in ₹ | -2.56 | -2.27 | -2.96 | -4.20 | -2.31 | -2.59 | -2.55 | -4.29 | -4.05 | -4.03 | -3.11 | -3.22 | -1.23 | -2.65 | 2.05 | -4.07 | -3.01 | -3.67 | -4.00 | 4.83 | -4.08 | -4.13 | -3.18 | -7.02 | -3.13 | -1.89 | -4.10 |