Quarterly Financials | Mar 2012 | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 3 | 23 | 4 | 4 | 7 | 8 | 5 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 3 | 20 | 0 | 1 | 6 | 12 | 6 | 3 | 0 | 3 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
EBITDA | -0 | 3 | 4 | 3 | 1 | -4 | -0 | -0 | -0 | -3 | -0 | -1 | -0 | -1 | -1 | -1 | -0 | -0 | -0 | -1 | -0 | -1 | -0 | -1 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -1 | -1 | -1 | -1 | -1 |
Operating Profit % | -8 % | 13 % | 91 % | 84 % | 10 % | -42 % | -8 % | -17 % | 0 % | -703 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -2,600 % | 0 % | -5,800 % | 0 % | -10,600 % | 0 % | 0 % | 0 % | -3,300 % | 0 % | -4,200 % | 0 % | -5,800 % | 0 % | -3,700 % | 0 % | -2,900 % | 0 % | 0 % | -3,200 % | 0 % | 0 % | -7,700 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 3 | 4 | 3 | 1 | -4 | -1 | -1 | -1 | -3 | -0 | -1 | -0 | -1 | -1 | -1 | -0 | -0 | -0 | -1 | -0 | -1 | -0 | -1 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
Tax | -0 | 1 | 1 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 2 | 2 | 2 | 1 | -2 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -1 | -1 | -0 | -0 | -0 | -0 | -1 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -1 | -1 | -1 | -1 | -0 | -1 | -1 | -1 | -1 | -1 |
EPS in ₹ | -0.03 | 0.38 | 0.44 | 0.39 | 0.10 | -0.43 | -0.06 | -0.06 | -0.07 | -0.33 | -0.05 | -0.07 | -0.05 | -0.15 | -0.13 | -0.04 | -0.04 | -0.04 | -0.06 | -0.12 | -0.06 | -0.15 | -0.05 | -0.08 | -0.07 | -0.05 | -0.08 | -0.07 | -0.10 | -0.08 | -0.13 | -0.11 | -0.18 | -0.10 | -0.08 | -0.12 | -0.11 | -0.15 | -0.12 | -0.14 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 227 | 235 | 257 | 265 | 271 | 275 | 1,448 | 2,712 | 2,469 | 3,723 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 189 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 247 | 257 | 263 | 275 | 1,448 | 2,711 | 2,468 | 3,722 |
Other Assets | 227 | 235 | 10 | 8 | 8 | 1 | 1 | 1 | 1 | 1 |
Total Liabilities | 1 | 6 | 11 | 13 | 16 | 16 | 286 | 574 | 521 | 811 |
Current Liabilities | 0 | 3 | 6 | 6 | 6 | 7 | 6 | 6 | 7 | 7 |
Non Current Liabilities | 0 | 3 | 5 | 7 | 10 | 10 | 280 | 568 | 514 | 803 |
Total Equity | 227 | 229 | 246 | 252 | 255 | 259 | 1,162 | 2,138 | 1,947 | 2,912 |
Reserve & Surplus | 216 | 218 | 235 | 241 | 244 | 248 | 1,151 | 2,127 | 1,936 | 2,901 |
Share Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 |
Investing Activities | -13 | -8 | -0 | 0 | 0 | -4 | -0 | 4 | -0 | 0 |
Operating Activities | 13 | 6 | 2 | -0 | -2 | 6 | -2 | -2 | -3 | -3 |
Financing Activities | 0 | 2 | -2 | 0 | 2 | -2 | 2 | -2 | 3 | 3 |
% Holding | Mar 2015 | Jun 2015 | Sept 2015 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 46.00 % | 46.00 % | 46.00 % | 61.58 % | 62.47 % | 63.12 % | 63.12 % | 63.12 % | 63.12 % | 92.13 % | 92.13 % | 92.13 % | 92.13 % | 92.13 % | 92.13 % | 92.13 % | 92.13 % | 92.13 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 20.97 % | 20.97 % | 20.98 % | 20.97 % | 20.97 % | 20.97 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % | 0.04 % |
DIIs | 30.81 % | 30.80 % | 30.71 % | 0.50 % | 0.11 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.05 % | 0.04 % | 0.04 % | 0.06 % | 0.14 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 23.19 % | 23.20 % | 23.29 % | 16.95 % | 16.45 % | 15.85 % | 15.86 % | 15.86 % | 15.86 % | 7.78 % | 7.78 % | 7.78 % | 7.78 % | 7.78 % | 7.80 % | 7.80 % | 7.77 % | 7.69 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,306.65 | 3,25,502.06 | 56.66 | 98,281.51 | -23.66 | 3,293 | 496.75 | 41.15 | |
800.35 | 29,462.94 | 50.48 | 7,235.51 | -17.91 | 672 | 1.34 | 65.10 | |
756.95 | 17,297.51 | 51.18 | 2,025.33 | 11.68 | 356 | 0.24 | 30.20 | |
193.10 | 15,162.52 | 12.58 | 89,609.55 | 12.69 | 1,239 | -9.23 | 57.54 | |
73.63 | 11,262.00 | 53.25 | 204.33 | -94.36 | 192 | -7.67 | 38.38 | |
238.60 | 8,567.23 | 109.90 | 1,969.61 | 29.98 | 111 | -163.11 | 14.68 | |
567.50 | 7,488.49 | 93.51 | 4,292.86 | 4.20 | 107 | 21.60 | 45.74 | |
516.00 | 7,328.15 | 48.19 | 10,407.32 | -2.08 | 203 | 5.32 | 48.98 | |
44.11 | 5,846.69 | 53.44 | 1,093.75 | 175.46 | 175 | 3.16 | 38.62 | |
475.00 | 5,814.63 | 51.91 | 1,401.13 | -14.43 | 93 | 44.87 | 47.28 |