Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 6 | 7 | 5 | 5 | 4 | 3 | 3 | 4 | 1 | 3 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 7 | 4 | 6 | 5 | 4 | 4 | 5 | 5 | 5 |
Expenses | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 3 | 4 | 4 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 3 | 0 | 2 | 1 | 0 | 0 | 0 | 1 | 1 |
Operating Profit % | 8 % | 12 % | 4 % | 9 % | 10 % | 5 % | -1 % | 8 % | 4 % | 7 % | 8 % | 7 % | 12 % | 28 % | 30 % | 19 % | 21 % | 15 % | 3 % | 12 % | 7 % | -33 % | 6 % | 11 % | 17 % | 10 % | 12 % | 13 % | 7 % | 8 % | 7 % | 9 % | 3 % | 12 % | 6 % | 8 % | 6 % | 12 % | 11 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 3 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 3 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 |
EPS in ₹ | 0.09 | 0.19 | -0.09 | 0.15 | 0.20 | 0.04 | -0.19 | 0.07 | 0.05 | 0.09 | 0.13 | 0.15 | 0.46 | 1.71 | 2.44 | 1.13 | 1.03 | 0.62 | 0.12 | 0.42 | 0.26 | -0.53 | 0.21 | 0.50 | 0.97 | 0.41 | 0.58 | 0.65 | 0.27 | 0.39 | 3.60 | 0.46 | 1.74 | 0.84 | 0.39 | 0.46 | 0.84 | 0.59 | 0.66 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 8 | 9 | 9 | 9 | 10 | 11 | 12 | 13 | 19 | 22 |
Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Current Assets | 6 | 7 | 7 | 7 | 8 | 8 | 10 | 10 | 9 | 9 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 10 |
Other Assets | 6 | 7 | 7 | 7 | 8 | 8 | 10 | 11 | 9 | 10 |
Total Liabilities | 7 | 7 | 17 | 16 | 12 | 11 | 12 | 11 | 12 | 12 |
Current Liabilities | 6 | 6 | 16 | 16 | 11 | 11 | 11 | 11 | 11 | 11 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Total Equity | 2 | 2 | -8 | -7 | -2 | -1 | 0 | 2 | 7 | 9 |
Reserve & Surplus | -17 | -16 | -16 | -16 | -10 | -9 | -8 | -7 | -1 | 1 |
Share Capital | 18 | 18 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | 0 | -0 | 2 | 0 | -0 | -0 | 2 |
Investing Activities | -0 | 0 | -0 | -0 | -1 | -0 | -0 | -1 | -1 | -1 |
Operating Activities | 0 | 1 | 0 | 1 | 5 | 3 | 1 | 1 | 1 | 2 |
Financing Activities | -0 | -1 | -0 | -1 | -4 | -1 | -0 | -0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 59.80 % | 59.80 % | 59.80 % | 59.80 % | 59.25 % | 58.91 % | 58.06 % | 53.99 % | 53.99 % | 53.99 % | 53.99 % | 53.99 % | 53.99 % | 53.33 % | 52.09 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.65 % | 0.65 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 39.55 % | 39.55 % | 40.18 % | 40.18 % | 40.74 % | 41.07 % | 41.92 % | 45.99 % | 45.99 % | 45.99 % | 45.99 % | 45.99 % | 45.99 % | 46.65 % | 47.89 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,949.50 | 3,42,705.13 | 59.66 | 98,281.51 | -23.66 | 3,293 | 496.75 | 50.11 | |
770.85 | 28,081.76 | 48.11 | 7,235.51 | -17.91 | 672 | 1.34 | 59.68 | |
860.55 | 19,083.36 | 56.76 | 2,025.33 | 11.68 | 356 | 7.61 | 52.98 | |
190.51 | 15,369.69 | 12.75 | 89,609.55 | 12.69 | 1,239 | -9.23 | 62.88 | |
380.00 | 12,312.45 | 97.69 | 1,969.61 | 29.98 | 111 | 62.86 | 30.83 | |
80.45 | 12,097.50 | 50.09 | 204.33 | -94.36 | 192 | 122.99 | 47.92 | |
592.10 | 7,812.74 | 97.42 | 4,292.86 | 4.20 | 107 | 21.60 | 53.42 | |
539.05 | 7,794.97 | 51.24 | 10,407.32 | -2.08 | 203 | 5.32 | 59.08 | |
49.13 | 6,356.82 | 58.10 | 1,093.75 | 175.46 | 175 | 3.16 | 41.50 | |
525.20 | 6,260.06 | 61.01 | 1,401.13 | -14.43 | 93 | 37.99 | 63.00 |