Grob Tea Company

Grob Tea Company

1,016.40
-10.60
(-1.03%)
hide
Key Fundamentals
Add Ratio
Market Cap
119.40 Cr
EPS
86.52
PE Ratio
18.78
Dividend Yield
0.20 %
52 Week High
1,359.90
52 Week Low
747.00
PB Ratio
1.35
Debt to Equity
0.17
Forecast For
Actual
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
1,166.00
#1 1,13,728.00
86.77
#1 17,811.60
15.27
#1 1,380
14.73
66.08
835.25
11,263.10
35.82
3,114.20
17.08
310
1.26
40.38
25.93
1,269.80
63.34
374.50
7.46
-26
#1 844.44
39.20
58.00
577.00
#1 -2.76
1,188.00
-
-198
-111.17
77.48
190.00
403.90
38.15
948.90
13.25
20
-74.40
45.52
94.14
273.40
2.15
920.10
11.49
78
0.00
40.84
124.09
266.40
8.49
453.70
#1 20.38
27
43.88
54.69
463.10
233.90
10.14
66.70
17.43
12
116.22
42.96
3,615.05
224.90
8.38
26.00
-12.16
23
87.80
4.62
726.00
224.50
41.65
59.70
14.37
5
364.29
37.54
Growth Rate
Revenue Growth
20.94 %
Net Income Growth
-
Cash Flow Change
906.29 %
ROE
-1,14,700.00 %
ROCE
885.31 %
EBITDA Margin (Avg.)
168.39 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
Revenue
63
78
75
78
81
83
112
95
106
104
126
121
Expenses
57
67
68
71
75
76
81
87
98
99
109
107
EBITDA
6
11
7
6
5
7
31
8
7
5
17
13
Operating Profit %
7 %
14 %
8 %
7 %
6 %
7 %
27 %
7 %
4 %
1 %
8 %
-16 %
Depreciation
4
4
4
3
3
3
2
3
3
4
4
4
Interest
1
1
1
0
1
2
1
0
0
1
1
1
Profit Before Tax
2
6
2
3
2
3
28
5
4
0
12
8
Tax
1
2
0
1
0
1
0
1
3
0
2
1
Net Profit
1
5
2
2
1
2
28
4
1
0
10
6
EPS in ₹
8.24
40.37
14.51
15.88
12.01
14.18
241.09
35.72
5.20
-0.06
86.52
54.10

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total Assets
57
58
55
61
69
72
93
99
108
103
124
Fixed Assets
45
42
40
37
35
33
34
34
38
39
39
Current Assets
11
14
11
18
27
32
49
51
58
49
68
Capital Work in Progress
0
0
2
3
3
4
5
6
7
9
12
Investments
0
2
1
7
7
2
3
5
4
4
3
Other Assets
13
14
12
13
24
33
53
54
59
51
69
Total Liabilities
57
58
55
61
69
72
93
99
108
103
124
Current Liabilities
22
18
12
16
22
24
15
17
25
19
30
Non Current Liabilities
3
2
4
3
3
2
3
4
5
5
6
Total Equity
32
37
39
42
44
47
75
78
78
79
88
Reserve & Surplus
31
36
38
40
43
46
74
77
77
78
87
Share Capital
1
1
1
1
1
1
1
1
1
1
1

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Net Cash Flow
4
-3
-0
-0
1
-0
-0
0
-0
0
0
Investing Activities
-12
-2
1
-10
1
5
-18
-11
-13
2
-24
Operating Activities
5
6
5
9
-2
-7
25
12
4
2
16
Financing Activities
11
-8
-6
1
1
2
-8
-1
8
-4
8

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Jun 2025
Promoter
74.92 %
74.92 %
74.92 %
74.92 %
74.92 %
74.92 %
74.92 %
74.92 %
74.99 %
74.99 %
74.99 %
74.99 %
74.99 %
74.99 %
74.99 %
74.99 %
74.99 %
74.99 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
DIIs
0.06 %
0.06 %
0.06 %
0.06 %
0.06 %
0.06 %
0.06 %
0.06 %
0.06 %
0.06 %
0.06 %
0.06 %
0.06 %
0.06 %
0.06 %
0.06 %
0.00 %
0.06 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
14.53 %
14.37 %
14.51 %
14.36 %
14.08 %
14.08 %
14.08 %
13.88 %
13.86 %
13.83 %
13.84 %
13.60 %
13.59 %
13.71 %
13.78 %
13.38 %
13.53 %
13.59 %
Others
10.48 %
10.64 %
10.50 %
10.66 %
10.93 %
10.93 %
10.93 %
11.14 %
11.08 %
11.11 %
11.11 %
11.34 %
11.36 %
11.23 %
11.16 %
11.57 %
11.48 %
11.36 %
No of Share Holders
0
1,803
1,891
2,097
2,289
2,374
2,378
2,398
2,271
2,287
2,205
2,162
2,087
2,124
2,052
2,278
2,240
2,248

Dividend History

Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 2 2 2 2 3 2 2 2 2
Dividend Yield (%) 0.00 0.14 0.5 0.77 0.25 0.3 0.27 0.23 0.23 0.2

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
24 Aug 2021 DIVIDEND Dividend
₹ 3.00 /share
20 Aug 2021 1,350.80 988.50
26 Jul 2022 DIVIDEND Dividend
₹ 2.00 /share
25 Jul 2022 905.80 834.10
02 Aug 2023 DIVIDEND Dividend
₹ 2.00 /share
02 Aug 2023 754.95 873.80
12 Aug 2024 DIVIDEND Dividend
₹ 2.00 /share
12 Aug 2024 926.35 986.95
19 Aug 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
19 Aug 2024 951.70 969.75
13 Nov 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
13 Nov 2024 1,060.50 1,010.00
13 Feb 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
13 Feb 2025 1,075.60 987.05
22 May 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
22 May 2025 859.85 1,112.50
05 Aug 2025 DIVIDEND Dividend
₹ 3.00 /share
05 Aug 2025 1,112.50 1,080.20
08 Aug 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
08 Aug 2025 1,095.00 1,089.70

Technical Indicators

RSI(14)
Neutral
44.76
ATR(14)
Less Volatile
49.79
STOCH(9,6)
Neutral
20.92
STOCH RSI(14)
Neutral
24.82
MACD(12,26)
Bearish
-3.12
ADX(14)
Strong Trend
39.96
UO(9)
Bearish
30.66
ROC(12)
Downtrend And Accelerating
-4.53
WillR(14)
Oversold
-90.91