Greaves Cotton

176.45

-9.76

(-5.24%)

Market Cap (₹ Cr.)

₹4,328

52 Week High

190.65

Book Value

₹62

52 Week Low

112.05

PE Ratio

23.39

PB Ratio

3.00

PE for Sector

37.19

PB for Sector

9.21

ROE

-21.94 %

ROCE

-20.65 %

Dividend Yield

1.07 %

EPS

₹7.96

Industry

Capital Goods-Non Electrical Equipment

Sector

Engines

Live Chart

comparison:

CUMMINSIND

KIRLOSENG

SWARAJENG

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

-2.48 %

Net Income Growth

-626.55 %

Cash Flow Change

-13.23 %

ROE

-718.83 %

ROCE

-207.44 %

EBITDA Margin (Avg.)

-20.10 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	405	397	438	442	419	412	452	416	413	423	470	479	515	468	508	517	539	484	501	503	363	149	290	439	461	223	302	307	392	405	382	374	452	407	559	499	492	457
Expenses	361	320	352	337	349	346	369	344	338	351	385	385	417	397	422	441	474	416	431	419	334	169	302	387	410	220	280	284	356	346	341	327	397	351	395	376	426	395
EBITDA	44	78	86	105	70	66	83	72	76	72	85	94	98	71	86	76	66	69	70	85	29	-20	-12	52	52	2	23	22	36	59	41	47	55	55	164	124	66	62
Operating Profit %	8 %	15 %	17 %	17 %	14 %	14 %	16 %	15 %	14 %	14 %	15 %	14 %	14 %	13 %	15 %	13 %	10 %	13 %	12 %	15 %	7 %	-15 %	-5 %	11 %	10 %	-3 %	2 %	5 %	6 %	7 %	9 %	10 %	9 %	11 %	14 %	15 %	11 %	11 %
Depreciation	11	11	12	12	11	11	12	12	13	12	14	13	13	13	13	12	12	12	14	11	14	12	12	12	12	11	11	10	10	10	10	9	9	9	10	11	11	12
Interest	1	0	0	0	0	0	0	0	0	0	-0	0	1	0	1	1	1	1	1	1	1	2	2	1	1	0	1	1	1	1	1	1	0	0	0	1	0	1
Profit Before Tax	32	66	75	93	59	55	71	60	63	60	71	80	84	58	72	63	53	56	55	72	13	-34	-26	39	39	-9	11	11	25	48	31	37	45	45	154	112	54	49
Tax	15	23	20	31	12	16	19	19	15	18	23	24	25	19	24	21	27	18	17	21	7	-8	-3	13	18	-2	4	3	9	13	9	8	15	11	31	25	15	13
Net Profit	24	44	55	62	39	39	51	44	47	41	49	56	57	40	49	43	37	38	45	54	10	-24	-18	29	24	-6	8	8	17	36	23	27	29	34	123	88	39	37
EPS in ₹	0.97	1.79	2.25	2.53	1.61	1.58	2.10	1.81	1.91	1.69	2.01	2.28	2.32	1.63	2.02	1.75	1.53	1.56	1.85	2.27	0.43	-1.05	-0.78	1.24	1.03	-0.28	0.36	0.36	0.73	1.54	0.98	1.18	1.27	1.46	5.32	3.78	1.70	1.57

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	1,119	1,173	1,246	1,342	1,409	1,290	1,329	1,381	1,506	1,760
Fixed Assets	325	287	292	277	261	306	267	230	210	257
Current Assets	753	579	627	704	726	673	679	448	875	880
Capital Work in Progress	8	24	15	28	71	69	74	78	74	23
Investments	284	355	407	503	492	177	177	177	210	488
Other Assets	501	506	532	534	585	739	811	896	1,011	991
Total Liabilities	299	286	325	381	440	402	428	451	460	446
Current Liabilities	273	259	305	354	414	366	400	423	430	402
Non Current Liabilities	27	27	19	28	26	36	28	29	30	44
Total Equity	820	887	921	960	969	888	901	930	1,046	1,314
Reserve & Surplus	771	838	872	912	920	842	855	883	999	1,268
Share Capital	49	49	49	49	49	46	46	46	46	46

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-15	-5	3	20	9	116	16	-102	-34	66
Investing Activities	-178	-74	33	-97	9	234	-146	-115	-164	-91
Operating Activities	223	235	118	279	165	120	172	24	141	184
Financing Activities	-59	-166	-148	-162	-165	-238	-10	-12	-11	-27

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	55.63 %	55.63 %	55.63 %	55.62 %	55.55 %	55.54 %	55.54 %	55.54 %	55.74 %	55.87 %	56.00 %	56.00 %	56.00 %	55.88 %
FIIs	4.94 %	4.54 %	3.81 %	3.84 %	3.13 %	3.47 %	3.89 %	4.14 %	4.53 %	4.93 %	4.57 %	3.18 %	2.81 %	1.15 %
DIIs	13.04 %	11.73 %	9.36 %	9.19 %	9.52 %	8.58 %	7.75 %	5.16 %	4.29 %	3.68 %	3.49 %	3.50 %	3.77 %	3.78 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	26.40 %	28.10 %	31.20 %	31.35 %	31.79 %	32.41 %	32.82 %	35.16 %	35.45 %	35.52 %	35.94 %	37.32 %	37.42 %	39.18 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Cummins	3,727.80	1,06,577.86	58.22	9,378.27	16.06	1,721	30.78	45.90
Kirloskar Oil Engines	1,247.40	18,665.12	38.84	5,929.92	17.38	440	24.63	41.96
Greaves Cotton	176.45	4,327.64	23.39	2,697.95	-2.48	-367	99.36	53.41
Swaraj Engines	3,210.35	3,964.07	28.29	1,433.60	-0.01	138	5.55	48.66

Corporate Action

Technical Indicators

RSI(14)

Neutral

53.41

ATR(14)

Volatile

8.13

STOCH(9,6)

Neutral

75.31

STOCH RSI(14)

Neutral

60.45

MACD(12,26)

Bullish

0.64

ADX(14)

Strong Trend

28.61

UO(9)

Bearish

39.91

ROC(12)

Uptrend But Slowing Down

8.01

WillR(14)

Neutral

-51.34