Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 1 | 3 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 13 | 1 | 5 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 6 |
Expenses | 0 | 0 | 0 | 0 | 3 | 4 | 0 | 0 | 1 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 0 | 1 | 0 | 0 | -3 | -3 | 2 | 0 | 2 | -0 | 0 | 0 | -2 | -0 | 0 | 0 | 6 | 1 | 5 | 0 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 5 |
Operating Profit % | 70 % | 80 % | 47 % | 33 % | -3,356 % | -800 % | 92 % | 0 % | -160 % | -88 % | 46 % | 13 % | -277 % | -40 % | 75 % | 5 % | -784 % | 72 % | 96 % | 51 % | 78 % | 38 % | 78 % | 85 % | 81 % | 75 % | 75 % | 81 % | 46 % | 84 % | 67 % | 79 % | 73 % | 85 % | 84 % | 76 % | 56 % | 94 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | -3 | -3 | 1 | 0 | 2 | -0 | 0 | -0 | -2 | -0 | 0 | -0 | 6 | 1 | 5 | 0 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 5 |
Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
Net Profit | 0 | 0 | 0 | 0 | -3 | -3 | 1 | 0 | 2 | -0 | 0 | -0 | -2 | -0 | 0 | -0 | 4 | 1 | 5 | 0 | -0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | -0 | 1 | 3 | 1 | -0 | 1 | 1 | 1 | -0 | 5 |
EPS in ₹ | 2.03 | 5.85 | 1.73 | 0.06 | -38.42 | -41.30 | 18.96 | 4.14 | 28.26 | -1.42 | 1.01 | -0.22 | -30.22 | -0.93 | 5.75 | -0.25 | 54.98 | 8.60 | 60.63 | 3.62 | -2.16 | 2.53 | 10.29 | 9.42 | 16.71 | 7.07 | 8.07 | 8.89 | -5.83 | 10.74 | 41.16 | 9.42 | -0.74 | 13.87 | 12.31 | 9.03 | -3.22 | 68.24 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 56 | 57 | 55 | 52 | 70 | 72 | 94 | 103 | 108 | 141 |
Fixed Assets | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 1 |
Current Assets | 20 | 25 | 18 | 15 | 7 | 32 | 34 | 40 | 35 | 37 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 2 | 7 | 0 | 0 | 59 | 36 | 48 | 60 | 71 | 102 |
Other Assets | 52 | 46 | 52 | 49 | 8 | 33 | 43 | 41 | 35 | 37 |
Total Liabilities | 6 | 9 | 6 | 6 | 0 | 1 | 9 | 8 | 3 | 6 |
Current Liabilities | 6 | 8 | 6 | 6 | 0 | 1 | 9 | 8 | 2 | 5 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Total Equity | 51 | 48 | 49 | 47 | 70 | 71 | 85 | 96 | 105 | 135 |
Reserve & Surplus | 50 | 47 | 48 | 46 | 69 | 70 | 85 | 95 | 104 | 134 |
Share Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 4 | -3 | 0 | -2 | 0 | 23 | 3 | 6 | -6 | 2 |
Investing Activities | 4 | -3 | 1 | -2 | -13 | 23 | -7 | -7 | -3 | -26 |
Operating Activities | 0 | -0 | -1 | -0 | 13 | 0 | 10 | 13 | -3 | 29 |
Financing Activities | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 72.58 % | 72.58 % | 72.58 % | 72.58 % | 72.58 % | 72.58 % | 72.58 % | 72.58 % | 72.58 % | 72.58 % | 72.58 % | 72.58 % | 72.58 % | 72.58 % | 72.58 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 27.42 % | 27.42 % | 27.42 % | 27.42 % | 27.42 % | 27.42 % | 27.42 % | 27.42 % | 27.42 % | 27.42 % | 27.42 % | 27.42 % | 27.42 % | 27.42 % | 27.42 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,022.50 | 4,34,454.94 | 28.26 | 54,982.51 | 32.75 | 14,451 | 13.04 | 46.36 | |
1,766.70 | 2,82,265.91 | 33.21 | 1,10,383.00 | 34.50 | 15,595 | 11.30 | 43.13 | |
326.20 | 2,07,212.36 | 128.91 | 1,854.68 | 4,036.22 | 1,605 | 3.13 | 45.15 | |
3,265.80 | 1,22,759.43 | 15.66 | 36,412.99 | 19.35 | 7,391 | 20.17 | 47.05 | |
10,355.25 | 1,14,976.48 | 15.52 | 1,713.46 | 224.92 | 7,365 | -4.89 | 48.75 | |
1,292.40 | 1,08,589.35 | 28.19 | 19,419.87 | 48.18 | 3,411 | 25.22 | 24.64 | |
4,419.05 | 94,444.04 | 42.75 | 3,163.39 | 27.42 | 1,943 | 32.09 | 48.51 | |
1,960.35 | 78,586.56 | 17.60 | 15,162.74 | 26.62 | 4,468 | 14.45 | 52.52 | |
685.20 | 65,342.58 | 27.13 | 17,483.48 | 22.39 | 2,408 | -32.93 | 32.74 | |
204.51 | 53,303.42 | 15.48 | 34,560.58 | 14.43 | 3,439 | 17.06 | 34.56 |