Quarterly Financials | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 16 | 9 | 1 | 1 | 5 | 26 | 14 | 14 | 6 | 2 | 1 | 2 | -2 | 4 | 0 | 0 | 0 | 18 | 10 | 83 |
Expenses | 16 | 10 | 2 | 1 | 4 | 26 | 13 | 13 | 6 | 1 | 1 | 1 | -0 | 12 | 0 | 0 | 0 | 15 | 9 | 82 |
EBITDA | 1 | -0 | -0 | -1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | -2 | -8 | 0 | -0 | -0 | 2 | 1 | 1 |
Operating Profit % | 2 % | -4 % | -25 % | -179 % | -2 % | 3 % | 3 % | 4 % | 4 % | 17 % | 4 % | 5 % | 87 % | -225 % | -429 % | 0 % | 0 % | 9 % | 7 % | 1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -1 | -0 | -1 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -8 | -0 | -0 | -0 | 2 | 1 | 1 |
Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -0 | 1 | 0 | 0 |
Net Profit | 0 | -0 | -0 | -1 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -9 | -0 | -0 | -0 | 1 | 0 | 1 |
EPS in ₹ | 0.06 | -0.30 | -0.28 | -0.52 | -0.04 | 0.82 | 0.01 | 0.32 | 0.07 | 0.01 | 0.00 | 0.00 | -0.07 | -0.40 | 0.00 | -0.01 | 0.00 | 0.18 | 0.01 | 0.01 |
Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 0 | 32 | 45 | 39 | 33 | 29 | 27 | 71 |
Fixed Assets | 0 | 2 | 2 | 2 | 2 | 5 | 3 | 2 |
Current Assets | 0 | 30 | 43 | 37 | 31 | 24 | 19 | 65 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 30 | 43 | 37 | 31 | 24 | 23 | 68 |
Total Liabilities | 0 | 18 | 20 | 14 | 8 | 4 | 3 | 2 |
Current Liabilities | 0 | 15 | 20 | 13 | 7 | 2 | 1 | 1 |
Non Current Liabilities | 0 | 3 | 0 | 0 | 1 | 3 | 2 | 2 |
Total Equity | 0 | 14 | 25 | 25 | 24 | 25 | 24 | 68 |
Reserve & Surplus | -0 | 6 | 13 | 14 | 13 | 3 | 2 | 2 |
Share Capital | 0 | 8 | 11 | 11 | 11 | 22 | 22 | 67 |
Cash Flow | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 2 | -0 | -0 | -1 | -0 | 1 | -1 |
Investing Activities | 0 | -2 | 7 | -0 | 0 | -4 | -1 | 2 |
Operating Activities | 0 | -12 | -7 | 2 | -2 | 3 | 4 | -46 |
Financing Activities | 0 | 16 | 0 | -1 | 0 | 0 | -2 | 43 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Jan 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Jul 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Aug 2024 | Sept 2024 |
Promoter | 72.95 % | 72.95 % | 72.95 % | 72.50 % | 69.52 % | 69.52 % | 69.52 % | 69.52 % | 58.10 % | 34.44 % | 34.44 % | 11.48 % | 11.48 % | 11.48 % | 7.97 % | 0.02 % | 0.00 % | 0.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 27.05 % | 27.05 % | 27.05 % | 27.50 % | 30.48 % | 30.48 % | 30.48 % | 30.48 % | 41.89 % | 65.56 % | 65.56 % | 88.52 % | 88.52 % | 88.52 % | 92.03 % | 99.98 % | 100.00 % | 100.00 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,408.35 | 97,989.91 | 54.60 | 18,260.32 | 28.22 | 1,803 | 3.59 | 41.00 | |
3,791.40 | 34,694.17 | 55.55 | 8,153.10 | 17.48 | 581 | 10.41 | 38.61 | |
1,515.75 | 17,472.90 | 66.30 | 6,657.18 | 18.17 | 298 | -33.16 | 39.85 | |
1,097.50 | 17,072.62 | 24.43 | 5,189.73 | 12.85 | 652 | -23.54 | 27.07 | |
1,476.35 | 8,317.71 | 286.98 | 1,142.42 | -49.21 | -795 | 68.78 | 43.20 | |
921.60 | 2,084.45 | 44.58 | 771.49 | 14.85 | 38 | 172.10 | 71.50 | |
592.30 | 2,070.62 | 21.48 | 2,044.27 | -7.90 | 108 | 56.91 | 34.25 | |
65.50 | 2,026.60 | 20.83 | 1,078.56 | 32.71 | 86 | 4.31 | 33.49 | |
433.25 | 1,007.36 | 37.53 | 565.79 | 126.45 | 27 | -96.90 | 49.83 | |
770.85 | 670.33 | 63.49 | 403.30 | 47.47 | 15 | 154.95 | 64.24 |