Quarterly Financials | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 19 | 22 | 22 | 5 | 30 | 30 | 32 | 26 | 24 | 23 | 30 | 41 | 37 | 29 | 29 | 21 | 4 | 22 | 23 | 32 | 14 | 32 | 40 | 37 | 44 | 39 | 56 | 48 | 36 | 34 | 62 | 72 | 57 | 73 | 91 |
Expenses | 13 | 13 | 13 | 6 | 19 | 19 | 21 | 19 | 18 | 21 | 24 | 34 | 27 | 23 | 25 | 24 | 28 | 14 | 17 | 55 | 18 | 23 | 25 | 71 | 31 | 26 | 35 | 30 | 29 | 26 | 29 | 35 | 35 | 43 | 47 |
EBITDA | 6 | 9 | 9 | -1 | 11 | 11 | 10 | 7 | 6 | 2 | 7 | 7 | 10 | 6 | 4 | -3 | -24 | 8 | 7 | -23 | -4 | 9 | 14 | -34 | 13 | 13 | 21 | 18 | 7 | 9 | 33 | 37 | 22 | 30 | 44 |
Operating Profit % | 30 % | 37 % | 38 % | -29 % | 34 % | 34 % | 30 % | 28 % | 21 % | 2 % | 23 % | 17 % | 27 % | 18 % | 12 % | -27 % | -673 % | 36 % | 28 % | -75 % | -34 % | 27 % | 36 % | -100 % | 27 % | 29 % | 36 % | 35 % | 17 % | 23 % | 52 % | 51 % | 37 % | 41 % | 48 % |
Depreciation | 2 | 2 | 2 | 4 | 4 | 4 | 3 | 2 | 4 | 4 | 6 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 8 | 9 | 9 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 16 |
Interest | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 |
Profit Before Tax | 4 | 6 | 7 | -5 | 6 | 6 | 7 | 4 | 2 | -3 | 0 | 2 | 4 | -0 | -2 | -9 | -29 | 3 | 1 | -30 | -9 | 4 | 9 | -39 | 4 | 3 | 12 | 6 | -5 | -3 | 21 | 24 | 9 | 16 | 26 |
Tax | 1 | -1 | 3 | -4 | 2 | 2 | 0 | -0 | 1 | 1 | 0 | 3 | 1 | -1 | -1 | 0 | 0 | 0 | -0 | -3 | -1 | -0 | 2 | 2 | 3 | 0 | 4 | 4 | 0 | 1 | 5 | 9 | 4 | 5 | 5 |
Net Profit | 3 | 7 | 4 | -2 | 4 | 5 | 6 | 4 | 1 | -4 | -0 | -1 | 4 | 1 | -1 | -9 | -29 | 3 | 2 | -27 | -9 | 4 | 6 | -41 | 2 | 3 | 8 | 2 | -6 | -3 | 16 | 15 | 5 | 11 | 21 |
EPS in ₹ | 1.08 | 2.37 | 1.41 | -0.49 | 2.64 | 2.42 | 2.76 | 1.41 | 0.84 | -0.23 | 0.97 | -0.22 | 1.74 | 0.78 | -0.22 | -2.81 | -8.75 | 1.56 | 1.06 | -8.66 | -2.82 | 1.80 | 2.64 | 2.10 | 1.31 | 1.41 | 2.25 | 0.63 | -1.40 | -0.49 | 4.21 | 3.78 | 1.34 | 2.80 | 5.22 |