Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 37 | 69 | 26 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
Expenses | 32 | 66 | 22 | 34 | 23 | 23 | 21 | 11 | 27 | 6 | 10 | 6 | 9 | 4 | 0 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
EBITDA | 5 | 4 | 4 | -13 | -23 | -23 | -21 | -11 | -27 | -6 | -10 | -6 | -9 | -4 | 2 | -7 | -7 | -0 | 85 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
Operating Profit % | 13 % | 4 % | 14 % | -63 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -38 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | -0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 4 | 2 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 0 | -17 | -23 | -23 | -21 | -11 | -27 | -6 | -10 | -6 | -9 | -4 | 2 | -7 | -7 | -0 | 85 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | 1 | 0 | -17 | -23 | -23 | -21 | -11 | -27 | -6 | -10 | -6 | -9 | -4 | 2 | -7 | -7 | -0 | 85 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 |
EPS in ₹ | 0.12 | 0.02 | 0.02 | -2.77 | -3.76 | -3.74 | -3.39 | -1.45 | -3.54 | -0.78 | -1.29 | -0.78 | -1.41 | -0.49 | 0.14 | 0.14 | -0.62 | -0.02 | 10.76 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 | -0.06 | -0.02 | -0.09 | -0.02 | -0.01 | -0.02 | -0.03 | -0.03 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 142 | 142 | 105 | 145 | 145 | 3 | 3 | 2 | 2 | 2 |
Fixed Assets | 47 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 88 | 88 | 105 | 145 | 145 | 3 | 3 | 2 | 2 | 2 |
Capital Work in Progress | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 89 | 90 | 105 | 145 | 145 | 3 | 3 | 2 | 2 | 2 |
Total Liabilities | 101 | 140 | 186 | 248 | 262 | 36 | 36 | 36 | 36 | 37 |
Current Liabilities | 82 | 124 | 184 | 246 | 260 | 34 | 34 | 34 | 34 | 34 |
Non Current Liabilities | 19 | 15 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
Total Equity | 41 | 2 | -81 | -102 | -117 | -32 | -33 | -33 | -34 | -35 |
Reserve & Surplus | -41 | -80 | -160 | -181 | -196 | -111 | -112 | -112 | -113 | -114 |
Share Capital | 82 | 82 | 79 | 79 | 79 | 79 | 79 | 79 | 79 | 79 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -2 | 0 | 1 | 0 | 0 | 1 | -1 | -0 | -0 | 0 |
Investing Activities | -7 | -1 | -1 | 3 | 1 | -84 | 0 | 0 | 0 | 0 |
Operating Activities | 1 | -26 | -14 | -3 | -1 | 85 | -1 | -0 | -1 | -1 |
Financing Activities | 4 | 28 | 16 | 0 | 0 | -0 | 0 | 0 | 1 | 1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 68.40 % | 68.40 % | 68.40 % | 68.40 % | 68.40 % | 52.05 % | 40.62 % | 40.62 % | 40.62 % | 40.62 % | 40.62 % | 40.62 % | 40.62 % | 40.62 % | 40.62 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 24.14 % | 24.14 % | 24.14 % | 24.14 % | 0.66 % | 0.66 % | 0.66 % | 0.66 % | 0.66 % | 0.66 % | 0.66 % | 0.66 % | 0.66 % | 0.66 % | 0.66 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 7.46 % | 7.46 % | 7.46 % | 7.46 % | 30.94 % | 47.29 % | 58.72 % | 58.72 % | 58.72 % | 58.72 % | 58.72 % | 58.72 % | 58.72 % | 58.72 % | 58.72 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
77.94 | 84,471.81 | - | 9,206.96 | 26.66 | -829 | -125.25 | 31.83 | |
290.70 | 14,533.46 | 34.09 | 2,538.97 | -7.00 | 495 | -24.37 | 40.94 | |
71.97 | 10,436.14 | 9.09 | 6,191.69 | 49.62 | 424 | 377.88 | 51.48 | |
539.95 | 8,900.82 | 24.71 | 2,298.69 | 19.14 | 347 | 7.78 | 43.10 | |
129.82 | 6,150.77 | 18.20 | 5,071.42 | 1.77 | 346 | -16.26 | 47.78 | |
395.70 | 5,851.39 | 36.97 | 12,304.09 | 8.13 | 190 | -8.59 | 47.41 | |
162.40 | 5,502.69 | - | 18,320.16 | -13.24 | -796 | -121.72 | 44.02 | |
717.80 | 4,823.91 | - | 874.80 | 54.62 | -18 | 133.57 | 52.32 | |
939.40 | 4,738.82 | 15.06 | 1,211.62 | 7.67 | 300 | 5.79 | 53.16 | |
2,699.65 | 4,647.00 | 45.01 | 9,367.71 | 18.37 | 113 | -24.81 | 28.06 |