Quarterly Financials | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 1 | 0 | 1 | 6 | 1 | 2 | 1 | 10 | 1 | 2 | 1 | 8 | 2 | 1 | 1 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
EBITDA | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 5 | 0 | -0 | 1 | 6 | 0 | 1 | 0 | 10 | 1 | 1 | 0 | 7 | 2 | 0 | 0 |
Operating Profit % | 0 % | 0 % | 0 % | -6 % | 0 % | 64 % | 0 % | 0 % | 0 % | 76 % | 79 % | -600 % | -1,100 % | 63 % | 73 % | 31 % | -900 % | 98 % | 38 % | -280 % | 65 % | 91 % | 51 % | 64 % | 46 % | 97 % | 68 % | 68 % | 22 % | 94 % | 85 % | 6 % | 47 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 5 | 0 | -0 | 0 | 6 | 0 | 1 | 0 | 10 | 1 | 1 | 0 | 7 | 2 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -0 | 0 | 0 | 2 | 0 | 0 | 0 |
Net Profit | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 5 | 0 | -0 | 0 | 6 | 0 | 1 | 0 | 8 | 1 | 1 | 0 | 6 | 1 | 0 | 0 |
EPS in ₹ | -0.08 | -30.53 | -11.59 | -0.11 | -0.18 | 0.21 | -0.13 | -0.04 | -0.08 | 0.21 | 0.09 | -0.09 | -0.11 | 0.19 | 0.17 | 0.14 | -0.01 | 4.57 | 0.27 | -0.13 | 0.44 | 5.54 | 0.35 | 0.57 | 0.31 | 7.50 | 1.07 | 0.90 | 0.16 | 5.51 | 1.15 | 0.07 | 0.34 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 0 | 48 | 48 | 58 | 54 | 67 | 617 | 433 | 550 |
Fixed Assets | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 0 | 0 | 0 | 1 | 1 | 6 | 9 | 16 | 24 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 56 | 52 | 61 | 570 | 400 | 509 |
Other Assets | 0 | 48 | 48 | 1 | 1 | 6 | 46 | 33 | 40 |
Total Liabilities | 0 | 0 | 0 | 3 | 3 | 3 | 12 | 0 | 19 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 2 | 3 | 2 | 11 | 0 | 18 |
Total Equity | 0 | 48 | 48 | 55 | 51 | 65 | 606 | 433 | 531 |
Reserve & Surplus | -0 | 36 | 37 | 45 | 41 | 55 | 596 | 423 | 521 |
Share Capital | 0 | 12 | 12 | 10 | 10 | 10 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | -0 | 0 | 0 | 1 | 4 | 2 | -1 | -6 |
Investing Activities | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -5 | -20 | 0 |
Operating Activities | 0 | -0 | -0 | 0 | 0 | 0 | 4 | 10 | 22 | -6 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -3 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 61.77 % | 61.77 % | 64.02 % | 64.19 % | 66.04 % | 66.64 % | 66.64 % | 66.64 % | 66.64 % | 66.64 % | 66.64 % | 66.64 % | 66.64 % | 66.64 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.12 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 3.45 % | 3.45 % | 2.76 % | 2.67 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 34.78 % | 34.78 % | 33.22 % | 33.14 % | 33.83 % | 33.35 % | 33.35 % | 33.35 % | 33.35 % | 33.35 % | 33.35 % | 33.35 % | 33.35 % | 33.35 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
7,703.00 | 4,76,744.78 | 31.94 | 54,982.51 | 32.75 | 14,451 | 13.82 | 65.07 | |
1,975.25 | 3,14,989.50 | 37.76 | 1,10,383.00 | 34.50 | 15,595 | 13.48 | 69.77 | |
351.00 | 2,22,809.69 | 140.28 | 1,854.68 | 4,036.22 | 1,605 | -5.81 | 54.27 | |
1,581.85 | 1,35,215.86 | 36.97 | 19,419.87 | 48.18 | 3,411 | 33.41 | 56.83 | |
3,570.40 | 1,34,485.72 | 17.78 | 36,412.99 | 19.35 | 7,391 | 18.60 | 66.20 | |
10,605.70 | 1,16,957.44 | 15.67 | 1,713.46 | 224.92 | 7,365 | 14.04 | 53.56 | |
4,365.00 | 91,758.89 | 44.35 | 3,163.39 | 27.42 | 1,943 | 26.47 | 48.18 | |
1,955.90 | 81,529.29 | 18.25 | 15,162.74 | 26.62 | 4,468 | 14.45 | 46.11 | |
770.20 | 73,575.81 | 30.55 | 17,483.48 | 22.39 | 2,408 | 0.19 | 49.64 | |
242.03 | 61,832.11 | 17.95 | 34,560.58 | 14.43 | 3,439 | 17.06 | 71.12 |