| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 359 | 350 | 436 | 507 | 426 | 472 | 569 | 558 | 542 | 668 | 756 | 789 | 828 | 850 | 1,020 | 998 | 1,045 | 1,053 | 1,127 | 930 | 957 | 386 | 245 | 183 | 393 | 315 | 454 | 454 | 267 | 110 | 108 | 97 | 92 | 93 | 98 | 102 | 107 | 110 | 128 | 122 | 128 |
| Expenses | 388 | 355 | 440 | 504 | 421 | 466 | 561 | 548 | 537 | 657 | 743 | 771 | 806 | 827 | 992 | 970 | 1,020 | 1,022 | 1,093 | 901 | 1,112 | 416 | 365 | 274 | 482 | 316 | 450 | 473 | 586 | 175 | 230 | 118 | 117 | 100 | 152 | 102 | 103 | 107 | 106 | 117 | 126 |
| EBITDA | -28 | -5 | -4 | 4 | 6 | 6 | 8 | 10 | 5 | 12 | 13 | 18 | 22 | 22 | 28 | 29 | 25 | 32 | 34 | 29 | -155 | -30 | -121 | -92 | -89 | -1 | 4 | -19 | -319 | -66 | -122 | -21 | -25 | -7 | -54 | 0 | 3 | 3 | 22 | 5 | 2 |
| Operating Profit % | -10 % | -4 % | -3 % | -0 % | -0 % | 0 % | 1 % | 1 % | -1 % | 1 % | 1 % | 2 % | 1 % | 2 % | 2 % | 2 % | 2 % | 3 % | 2 % | 3 % | -17 % | -9 % | -53 % | -53 % | -25 % | -3 % | -0 % | -5 % | -123 % | -68 % | -129 % | -29 % | -37 % | -13 % | -69 % | -4 % | -10 % | -1 % | -1 % | -3 % | -9 % |
| Depreciation | 16 | 7 | 7 | 8 | 6 | 8 | 9 | 9 | 7 | 9 | 11 | 11 | 15 | 12 | 13 | 14 | 14 | 18 | 18 | 18 | 17 | 17 | 14 | 14 | 14 | 14 | 13 | 13 | 13 | 11 | 9 | 7 | 6 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 |
| Interest | 14 | 17 | 15 | 16 | 23 | 13 | 11 | 12 | 9 | 13 | 12 | 14 | 14 | 16 | 17 | 20 | 21 | 23 | 21 | 22 | 22 | 20 | 19 | 19 | 14 | 17 | 16 | 15 | 15 | 13 | 13 | 13 | 14 | 14 | 14 | 14 | 20 | 15 | 15 | 15 | 16 |
| Profit Before Tax | -51 | -26 | -22 | -17 | -23 | -15 | -11 | -11 | -11 | -10 | -10 | -6 | -7 | -6 | -2 | -5 | -11 | -9 | -6 | -11 | -194 | -68 | -154 | -124 | -117 | -31 | -25 | -46 | -347 | -90 | -145 | -40 | -45 | -26 | -72 | -17 | -21 | -16 | 3 | -15 | -18 |
| Tax | -3 | 4 | 7 | 4 | 8 | 7 | 6 | 4 | 0 | 0 | 0 | 0 | -3 | 0 | 1 | 1 | -18 | 6 | 11 | -1 | -18 | 1 | -7 | -11 | 38 | 0 | 0 | 0 | -1 | 6 | -2 | 1 | 2 | -2 | 0 | -0 | -0 | -0 | 1 | -0 | -0 |
| Net Profit | -49 | -30 | -30 | -21 | -31 | -22 | -17 | -15 | -11 | -10 | -10 | -6 | -4 | -6 | -3 | -5 | 8 | -15 | -17 | -9 | -176 | -68 | -147 | -113 | -155 | -32 | -26 | -47 | -346 | -95 | -142 | -41 | -46 | -24 | -73 | -17 | -21 | -16 | 2 | -14 | -18 |
| EPS in ₹ | -0.31 | -0.18 | -0.17 | -0.12 | -0.16 | -0.12 | -0.09 | -0.08 | -0.05 | -0.05 | -0.05 | -0.02 | -0.02 | -0.03 | -0.02 | -0.03 | 0.04 | -0.08 | -0.09 | -0.05 | -0.92 | -0.36 | -0.77 | -0.57 | -0.79 | -0.16 | -0.13 | -0.23 | -1.75 | -0.48 | -0.72 | -0.17 | -0.11 | -0.12 | -0.37 | -0.09 | -0.10 | -0.08 | 0.01 | -0.06 | -0.09 |
Future Consumer
0.53
+0.02
(3.92%)
Market Cap
105.84 Cr
EPS
-0.70
PE Ratio
-
Dividend Yield
0.00 %
Industry
Retail52 Week High
1.02
52 Week Low
0.46
PB Ratio
-0.34
Debt to Equity
0.00
Sector
Diversified Retail
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
4,033.70 | #1 2,62,486.20 | 97.35 | #1 50,935.30 | 18.54 | #1 2,536 | -2.18 | 45.85 | |
124.16 | 57,081.67 | 90.99 | 8,945.10 | 17.41 | 462 | 88.07 | 48.95 | |
3,704.00 | 7,333.75 | 335.00 | 2,806.60 | 13.18 | -97 | #1 147.56 | 69.36 | |
502.25 | 5,527.72 | 493.89 | 4,372.40 | 7.20 | 77 | -91.38 | 45.34 | |
131.99 | 5,078.30 | 31.47 | 6,295.50 | 15.37 | 184 | -22.22 | 55.03 | |
62.95 | 567.42 | - | 2,370.60 | -4.61 | -266 | 15.24 | 46.07 | |
20.75 | 276.23 | #1 14.18 | 1,150.00 | #1 54.67 | 18 | -89.36 | 31.95 | |
140.00 | 166.25 | 24.91 | 542.70 | - | 4 | - | 39.41 | |
0.53 | #9 105.84 | - | #9 392.60 | #8 -3.23 | #9 -135 | #4 14.56 | - | |
133.75 | 105.00 | 243.18 | 68.00 | 6.58 | 3 | - | 53.80 |
Forecast
Actual
Growth Rate
Revenue Growth
-3.23 %
Net Income Growth
-58.15 %
Cash Flow Change
-97.66 %
ROE
-76.57 %
ROCE
-85.81 %
EBITDA Margin (Avg.)
-104.14 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 1,647 | 1,332 | 1,692 | 2,022 | 2,269 | 2,238 | 1,814 | 1,222 | 611 | 508 |
| Fixed Assets | 888 | 797 | 844 | 910 | 945 | 782 | 677 | 642 | 62 | 10 |
| Current Assets | 636 | 369 | 665 | 944 | 1,135 | 1,274 | 936 | 444 | 449 | 400 |
| Capital Work in Progress | 51 | 37 | 90 | 70 | 31 | 36 | 9 | 9 | 0 | 0 |
| Investments | 100 | 77 | 40 | 43 | 73 | 66 | 65 | 8 | 5 | 9 |
| Other Assets | 608 | 422 | 718 | 1,000 | 1,220 | 1,354 | 1,063 | 562 | 545 | 490 |
| Total Liabilities | 1,647 | 1,332 | 1,692 | 2,022 | 2,269 | 2,238 | 1,814 | 1,222 | 611 | 508 |
| Current Liabilities | 461 | 396 | 541 | 624 | 912 | 803 | 932 | 810 | 764 | 813 |
| Non Current Liabilities | 382 | 370 | 254 | 399 | 370 | 380 | 290 | 261 | 18 | 1 |
| Total Equity | 803 | 567 | 896 | 1,000 | 988 | 1,054 | 592 | 150 | -171 | -306 |
| Reserve & Surplus | -225 | -436 | -497 | -146 | -154 | -370 | -592 | -1,040 | -1,363 | -1,502 |
| Share Capital | 994 | 988 | 988 | 1,141 | 1,144 | 1,145 | 1,184 | 1,190 | 1,192 | 1,196 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 27 | -13 | 30 | -4 | 13 | -8 | -11 | -9 | -14 | -7 |
| Investing Activities | -193 | 52 | -147 | -127 | -43 | -20 | -16 | 6 | 94 | 10 |
| Operating Activities | -243 | 80 | -81 | -94 | -55 | 33 | 95 | 119 | 40 | 1 |
| Financing Activities | 463 | -144 | 258 | 217 | 112 | -21 | -91 | -134 | -148 | -18 |
Share Holding
| % Holding | Nov 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
| Promoter | 37.09 % | 14.47 % | 14.47 % | 14.47 % | 12.16 % | 8.39 % | 3.49 % | 3.49 % | 3.49 % | 3.49 % | 3.49 % | 3.49 % | 3.49 % | 3.49 % | 3.49 % | 3.49 % | 3.49 % | 3.49 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 8.15 % | 8.15 % | 8.11 % | 8.11 % | 8.11 % | 0.00 % | 0.00 % |
| DIIs | 0.04 % | 0.05 % | 0.05 % | 0.03 % | 1.31 % | 1.26 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 29.47 % | 30.84 % | 32.25 % | 33.18 % | 35.06 % | 37.87 % | 52.23 % | 54.60 % | 58.81 % | 69.92 % | 72.76 % | 76.06 % | 76.13 % | 76.37 % | 76.70 % | 79.88 % | 82.49 % | 82.08 % |
| Others | 33.39 % | 54.65 % | 53.23 % | 52.33 % | 51.47 % | 52.48 % | 44.26 % | 41.89 % | 37.68 % | 26.56 % | 23.72 % | 12.30 % | 12.23 % | 12.03 % | 11.70 % | 8.52 % | 14.02 % | 14.43 % |
| No of Share Holders | 3,27,456 | 3,19,352 | 3,45,446 | 3,30,954 | 3,44,133 | 3,68,028 | 4,17,778 | 4,36,906 | 4,21,969 | 4,24,908 | 4,29,294 | 4,28,293 | 4,29,829 | 4,49,413 | 5,08,388 | 5,16,107 | 5,14,233 | 5,13,457 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
No dividends have been distributed by the company in the past 10 years
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 30 May 2025 |  Quarterly Result Announcement | NA | 30 May 2025 | 0.46 | 0.47 |
| 14 Feb 2025 | Quarterly Result Announcement | NA | 14 Feb 2025 | 0.56 | 0.53 |
| 28 Dec 2024 |  Annual General Meeting | NA | 28 Dec 2024 | 0.56 | 0.67 |
| 14 Nov 2024 | Quarterly Result Announcement | NA | 14 Nov 2024 | 0.48 | 0.55 |
| 02 Feb 2024 |  Extraordinary General Meeting | NA | 02 Feb 2024 | 0.90 | 1.20 |
Announcements
Announcement under Regulation 30 (LODR)-Newspaper Publication
May 31, 2025
May 31, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 30, 2025
May 30, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 30, 2025
May 30, 2025UpdateMay 30, 2025
May 30, 2025Board Meeting Outcome for Consider And Approve Audited Financial Results (Standalone And Consolidated) For The Quarter And Financial Year Ended 31St March 2025May 30, 2025
May 30, 2025Closure of Trading WindowMay 23, 2025
May 23, 2025Board Meeting Intimation for To Consider And Approve Audited Financial Results Of The Company For The Quarter And Financial Year Ended On 31St March 2025.May 23, 2025
May 23, 2025UpdateMay 13, 2025
May 13, 2025Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure AApr 30, 2025
Apr 30, 2025Disclosure In Terms Of SEBI Circular No. SEBI/HO/CFD/CMD1/CIR/P/2019/140 Dated 21St November 2019Apr 07, 2025
Apr 07, 2025Quarterly Disclosures By Listed Entities Of Defaults On Payment Of Interest/ Repayment Of Principal Amount On Loans From Banks / Financial Institutions And Unlisted Debt SecuritiesApr 07, 2025
Apr 07, 2025Closure of Trading WindowMar 31, 2025
Mar 31, 2025Intimation Of Step Down Subsidiary Company As Per SEBI Disclosure Requirements Under Regulation 30Mar 25, 2025
Mar 25, 2025Disclosures By Listed Entities Of Defaults On Payment Of Interest/ Repayment Of Principal Amount For Unlisted Debt Securities I.E. Ncds And NCRPSFeb 16, 2025
Feb 16, 2025Announcement Under Regulation 30(LODR)_Appointment Of Nodal OfficerFeb 15, 2025
Feb 15, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 15, 2025
Feb 15, 2025Integrated Filing (Financial)Feb 14, 2025
Feb 14, 2025Un-Audited Financial Results
(Standalone And Consolidated) For The Quarter Ended 31St December 2024Feb 14, 2025
Feb 14, 2025Board Meeting Outcome for OUTCOME OF THE BOARD MEETING HELD ON 14TH FEBRUARY 2025Feb 14, 2025
Feb 14, 2025Closure of Trading WindowFeb 11, 2025
Feb 11, 2025Update on board meetingFeb 11, 2025
Feb 11, 2025Board Meeting Intimation for Consideration And Approval Of Un-Audited Financial Results Of The Company For The Quarter Ended On 31St December 2024Feb 06, 2025
Feb 06, 2025Closure of Trading WindowFeb 06, 2025
Feb 06, 2025Disclosure In Terms Of SEBI Circular No. SEBI/ HO/CFD/CMD1/CIR/P/2019/140 Dated 21St November 2019Jan 06, 2025
Jan 06, 2025Quarterly Disclosures By Listed Entities Of Defaults On Payment Of Interest/ Repayment Of Principal Amount On Loans From Banks / Financial Institutions And Unlisted Debt SecuritiesJan 06, 2025
Jan 06, 2025Closure of Trading WindowDec 30, 2024
Dec 30, 2024Shareholder Meeting / Postal Ballot-Scrutinizers ReportDec 28, 2024
Dec 28, 2024Shareholder Meeting / Postal Ballot-Outcome of AGMDec 28, 2024
Dec 28, 2024Newspaper Advertisement For 28Th Annual General Meeting Of The CompanyDec 07, 2024
Dec 07, 2024Business Responsibility and Sustainability Reporting (BRSR)Dec 05, 2024
Dec 05, 2024Twenty Eighth Annual General Meeting Of The Members Of Future Consumer Limited To Be Held On 28Th December, 2024Dec 05, 2024
Dec 05, 2024Reg. 34 (1) Annual Report.Dec 05, 2024
Dec 05, 2024Newspaper Advertisement For 28Th Annual General Meeting Of The CompanyDec 05, 2024
Dec 05, 2024Disclosure Pursuant To Regulation 30(5) Of SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015Dec 03, 2024
Dec 03, 2024Appointment of Company Secretary and Compliance OfficerNov 28, 2024
Nov 28, 2024Announcement under Regulation 30 (LODR)-Change in ManagementNov 28, 2024
Nov 28, 2024Board Meeting Outcome for Outcome Of Board Meeting Held On November 28, 2024Nov 28, 2024
Nov 28, 2024Disclosures By Listed Entities Of Defaults On Payment Of Interest/ Repayment Of Principal Amount For Unlisted Debt Securities I.E. Ncds And NCRPSNov 16, 2024
Nov 16, 2024Announcement under Regulation 30 (LODR)-Newspaper PublicationNov 15, 2024
Nov 15, 2024Outcome Of Board Meeting Held On November 14, 2024Nov 14, 2024
Nov 14, 2024Un-Audited Financial Results (Standalone And Consolidated) For The Quarter And Half Year Ended 30Th September, 2024Nov 14, 2024
Nov 14, 2024Board Meeting Outcome for Considered And Approved The Un-Audited Financial Results (Standalone And Consolidated) For The Quarter And Half Year Ended 30Th September, 2024Nov 14, 2024
Nov 14, 2024Closure of Trading WindowNov 07, 2024
Nov 07, 2024Board Meeting Intimation for Approval Un-Audited Financial Results Of The Company For The Quarter And Half Year Ended On 30Th September, 2024Nov 07, 2024
Nov 07, 2024Announcement under Regulation 30 (LODR)-Resignation of DirectorOct 21, 2024
Oct 21, 2024Disclosure In Terms Of SEBI Circular No. SEBI/HO/CFD/CMD1/CIR/P/2019/140 Dated 21St November, 2019 - For The Quarter Ended 30Th September'2024Oct 07, 2024
Oct 07, 2024Quarterly Disclosures By Listed Entities Of Defaults On Payment Of Interest/ Repayment Of Principal Amount On Loans From Banks / Financial Institutions And Unlisted Debt SecuritiesOct 07, 2024
Oct 07, 2024Closure of Trading WindowSep 27, 2024
Sep 27, 2024Extension For Holding Of 28Th Annual General Meeting For The Financial Year 2023-24Sep 17, 2024
Sep 17, 2024Disclosure Pursuant To Regulation 30(5) Of Securities And Exchange Boad Of India (Listing Obligation And Disclosure Requirements) Regulations, 2015Sep 16, 2024
Sep 16, 2024Technical Indicators
RSI(14)
Neutral 44.88
ATR(14)
Less Volatile 0.03
STOCH(9,6)
Neutral 27.68
STOCH RSI(14)
Neutral 78.96
MACD(12,26)
Bullish 0.01
ADX(14)
Strong Trend 40.16
UO(9)
Bearish 34.50
ROC(12)
Uptrend And Accelerating 2.00
WillR(14)
Neutral -50.00
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
