Exato Technologies

| Annual Financials | 2023 | 2024 | 2025 | TTM |
Revenue  | 73 | 115 | 126 | 0 |
| Expenses | 67 | 106 | 110 | 0 |
EBITDA  | 6 | 9 | 16 | 0 |
| Operating Profit % | 8 % | 7 % | 11 % | 0 % |
| Depreciation | 0 | 0 | 1 | 0 |
| Interest | 1 | 1 | 2 | 0 |
Profit Before Tax  | 5 | 8 | 14 | 0 |
| Tax | 0 | 2 | 4 | 0 |
| Net Profit | 5 | 5 | 10 | 0 |
| EPS in ₹ | 7.99 | 7.64 | 13.87 | 0.00 |
Above figures are in Rs. Crores | Balance Sheet | 2023 | 2024 | 2025 |
Total Assets  | 35 | 55 | 95 |
| Fixed Assets | 0 | 0 | 2 |
| Current Assets | 32 | 45 | 74 |
| Capital Work in Progress | 0 | 5 | 16 |
| Investments | 0 | 0 | 0 |
| Other Assets | 34 | 49 | 78 |
Total Liabilities  | 35 | 55 | 95 |
| Current Liabilities | 11 | 24 | 43 |
| Non Current Liabilities | 2 | 4 | 10 |
Total Equity  | 22 | 27 | 42 |
| Reserve & Surplus | 22 | 27 | 42 |
| Share Capital | 0 | 0 | 0 |
Above figures are in Rs. Crores | Cash Flow | 2023 | 2024 | 2025 |
| Net Cash Flow | 15 | -10 | 20 |
| Investing Activities | 0 | -5 | -12 |
| Operating Activities | 10 | -14 | 13 |
| Financing Activities | 5 | 9 | 19 |
Above figures are in Rs. Crores | % Holding | Sept 2025 |
| Promoter | 77.59 % |
| FIIs | 0.00 % |
| DIIs | 0.00 % |
| Government | 0.00 % |
| Public / Retail | 0.00 % |
| Others | 22.41 % |
| No of Share Holders | 23 |