Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 14 | 13 | 16 | 14 | 21 | 18 | 22 | 14 | 28 | 17 | 25 | 23 | 19 | 21 | 18 | 22 | 20 | 12 | 16 | 16 | 18 | 7 | 12 | 12 | 10 | 9 | 9 | 7 | 12 | 8 | 9 | 9 | 16 | 9 | 10 | 8 | 10 | 3 |
Expenses | 14 | 12 | 15 | 13 | 20 | 17 | 22 | 14 | 27 | 17 | 24 | 22 | 18 | 20 | 17 | 22 | 20 | 12 | 16 | 16 | 18 | 6 | 11 | 11 | 9 | 8 | 9 | 7 | 11 | 8 | 9 | 8 | 15 | 8 | 9 | 7 | 9 | 3 |
EBITDA | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Operating Profit % | -40 % | -1 % | -12 % | -5 % | -21 % | 0 % | -1 % | -2 % | -34 % | -5 % | -4 % | -0 % | -33 % | -3 % | -2 % | -2 % | -20 % | -4 % | -7 % | -4 % | -16 % | -1 % | -3 % | 2 % | -8 % | -4 % | -6 % | 0 % | -6 % | -1 % | 2 % | 5 % | -2 % | 5 % | -0 % | 5 % | -4 % | 1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | -0.13 | 0.38 | 0.42 | 0.55 | -0.09 | 0.55 | 0.89 | 0.36 | 0.65 | 0.52 | 0.56 | 0.69 | 0.05 | 0.43 | 0.56 | 0.66 | -0.59 | 0.53 | 0.55 | 0.38 | -0.24 | 0.20 | 0.30 | 0.28 | -0.24 | 0.18 | 0.26 | 0.24 | 0.09 | 0.24 | 0.34 | 0.25 | 0.16 | 0.30 | 0.25 | 0.24 | 0.00 | 0.05 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 28 | 36 | 46 | 54 | 53 | 52 | 49 | 44 | 52 | 48 |
Fixed Assets | 2 | 2 | 11 | 13 | 15 | 15 | 16 | 15 | 15 | 15 |
Current Assets | 24 | 31 | 31 | 37 | 35 | 35 | 27 | 26 | 35 | 31 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 |
Other Assets | 26 | 34 | 33 | 39 | 36 | 35 | 31 | 28 | 36 | 31 |
Total Liabilities | 18 | 25 | 34 | 41 | 40 | 39 | 35 | 31 | 38 | 33 |
Current Liabilities | 16 | 24 | 33 | 40 | 39 | 37 | 29 | 29 | 37 | 30 |
Non Current Liabilities | 3 | 1 | 1 | 2 | 1 | 2 | 6 | 2 | 2 | 3 |
Total Equity | 10 | 11 | 12 | 12 | 13 | 13 | 13 | 14 | 14 | 14 |
Reserve & Surplus | 7 | 7 | 8 | 8 | 9 | 9 | 10 | 10 | 10 | 11 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 4 | -2 | -2 | -1 | 1 | 0 | -3 | 1 | 1 |
Investing Activities | -0 | -1 | -10 | -2 | -2 | -1 | -1 | -0 | 0 | 0 |
Operating Activities | 4 | 2 | 7 | 2 | -0 | 3 | 2 | -1 | -3 | 6 |
Financing Activities | -4 | 3 | 1 | -2 | 2 | -2 | 0 | -2 | 4 | -6 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 40.80 % | 40.80 % | 40.78 % | 40.78 % | 40.78 % | 40.90 % | 40.90 % | 40.90 % | 40.94 % | 40.94 % | 40.92 % | 41.03 % | 41.01 % | 41.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.40 % | 0.40 % | 0.40 % | 0.40 % | 0.40 % | 0.40 % | 0.40 % | 0.40 % | 0.40 % | 0.40 % | 0.40 % | 0.40 % | 0.40 % | 0.40 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 58.80 % | 58.80 % | 58.83 % | 58.83 % | 58.83 % | 58.70 % | 58.70 % | 58.70 % | 58.66 % | 58.66 % | 58.68 % | 58.57 % | 58.59 % | 58.60 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,255.25 | 33,836.75 | 82.24 | 2,427.52 | 11.28 | 412 | -1.32 | 46.82 | |
798.35 | 20,048.27 | 106.39 | 2,942.92 | 5.05 | 200 | -21.22 | 39.12 | |
1,364.55 | 17,666.11 | 49.85 | 3,540.33 | 1.43 | 263 | 62.84 | 29.40 | |
321.70 | 9,916.31 | 65.35 | 1,196.58 | 67.33 | 108 | 1,347.47 | 48.23 | |
587.55 | 2,593.20 | 20.05 | 834.83 | 5.22 | 122 | 22.44 | 39.24 | |
493.25 | 876.88 | 54.51 | 497.86 | 9.54 | 6 | 39.10 | 51.29 | |
648.90 | 783.36 | - | 784.44 | -2.18 | 0 | -53.39 | 66.65 | |
361.80 | 683.40 | 129.56 | 623.93 | -7.94 | 6 | -60.61 | 45.05 | |
44.46 | 603.39 | 59.00 | 638.37 | -2.99 | 12 | -73.77 | 51.80 | |
207.50 | 378.06 | 56.72 | 195.09 | -4.04 | 7 | 3.93 | 36.76 |