Annual Financials | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 39 | 83 | 73 | 80 | 124 | 0 |
Expenses | 37 | 81 | 70 | 65 | 107 | 0 |
EBITDA  | 2 | 2 | 3 | 15 | 18 | 0 |
Operating Profit % | 4 % | 2 % | 4 % | 17 % | 14 % | 0 % |
Depreciation | 1 | 1 | 1 | 1 | 1 | 0 |
Interest | 1 | 1 | 1 | 2 | 3 | 0 |
Profit Before Tax  | 1 | 0 | 2 | 12 | 15 | 0 |
Tax | -0 | 0 | 0 | 3 | 4 | 0 |
Net Profit | 1 | 0 | 1 | 8 | 12 | 0 |
EPS in ₹ | 2.74 | 0.59 | 2.72 | 21.11 | 11.80 | 0.00 |
Above figures are in Rs. Crores Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 |
Total Assets  | 39 | 34 | 44 | 70 | 124 |
Fixed Assets | 7 | 8 | 9 | 13 | 20 |
Current Assets | 30 | 24 | 33 | 52 | 86 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 47 |
Other Assets | 32 | 26 | 35 | 57 | 0 |
Total Liabilities  | 39 | 34 | 44 | 70 | 124 |
Current Liabilities | 22 | 17 | 26 | 37 | 64 |
Non Current Liabilities | 7 | 7 | 7 | 9 | 20 |
Total Equity  | 10 | 10 | 12 | 24 | 40 |
Reserve & Surplus | 6 | 6 | 8 | 16 | 31 |
Share Capital | 4 | 4 | 4 | 4 | 10 |
Above figures are in Rs. Crores Cash Flow | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | 4 |
Investing Activities | -1 | -2 | -1 | -5 |
Operating Activities | 1 | 3 | 0 | 5 |
Financing Activities | 0 | -1 | 1 | 4 |
Above figures are in Rs. Crores % Holding | Dec 2024 | Jun 2025 |
Promoter | 83.69 % | 61.51 % |
FIIs | 0.00 % | 0.00 % |
DIIs | 0.00 % | 1.97 % |
Government | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 17.42 % |
Others | 16.31 % | 19.10 % |
No of Share Holders | 40 | 46 |
RSI(14)

Neutral
42.59
ATR(14)

Less Volatile
11.37
STOCH(9,6)

Neutral
43.98
STOCH RSI(14)

Neutral
59.19
MACD(12,26)

Bullish
0.39
ADX(14)

Weak Trend
20.28
UO(9)

Bearish
46.23
ROC(12)

Uptrend And Accelerating
0.31
WillR(14)

Neutral
-69.43